CAD 1.23
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 636.27 Million | 678.93 Million | 520.45 Million | 390.04 Million | 403.76 Million | 341.64 Million |
Total Current Assets | 17.49 Million | 27.41 Million | 56.9 Million | 42.17 Million | 22.47 Million | 19.89 Million |
Cash And Short Term Investments | 7.85 Million | 5.85 Million | 21.99 Million | 27.46 Million | 9.96 Million | 6.62 Million |
Cash and Cash Equivalents | 7.85 Million | 5.85 Million | 21.99 Million | 27.46 Million | 9.96 Million | 6.62 Million |
Short Term Investments | -175.35 Million | -214.69 Million | -172.96 Million | -29.07 Million | 91.05 Million | -8.95 Million |
Net Receivables | - | - | - | - | 7.3 Million | - |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 7.56 Million | 17.83 Million | 25.81 Million | 10.76 Million | 2.23 Million | 14.51 Million |
Total Non-Current Assets | 618.77 Million | 651.52 Million | 463.55 Million | 347.87 Million | 381.29 Million | 321.75 Million |
Net PPE | 511.65 Million | 531.08 Million | 329.74 Million | 218.41 Million | 261.67 Million | 229.66 Million |
Good Will And Intangible Assets | 211.63 Million | 208.91 Million | 51.4 Million | 95.43 Million | 96.41 Million | 109.77 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 211.63 Million | 208.91 Million | 51.4 Million | 95.43 Million | 96.41 Million | 109.77 Million |
Long-Term Investments | 210.97 Million | 258.57 Million | 226.75 Million | 128.83 Million | 1.00 | 71.19 Million |
Tax Assets | 37.45 Million | 36.63 Million | 36.47 Million | 4.45 Million | 4.17 Million | 4.13 Million |
Other Non Current Assets | -352.94 Million | -383.68 Million | -180.82 Million | -99.26 Million | 19.02 Million | -93.01 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 154.25 Million | 175.33 Million | 163.35 Million | 97.02 Million | 107.82 Million | 64.89 Million |
Total Current Liabilities | 29.27 Million | 69.57 Million | 11.73 Million | 6.74 Million | 18.35 Million | 9.01 Million |
Account Payables | 414 Thousand | 46.29 Million | 4.63 Million | 2.84 Million | 4.85 Million | 3.83 Million |
Tax Payables | 16.07 Million | 23.24 Million | 7.1 Million | 3.9 Million | 12.87 Million | 5.18 Million |
Short Term Debt | 440 Thousand | 323 Thousand | - | - | - | - |
Deferred Revenue | 19.25 Million | - | - | - | - | - |
Other Current Liabilities | 9.16 Million | 22.95 Million | 7.1 Million | 3.9 Million | 13.5 Million | 5.18 Million |
Total Non Current Liabilities | 124.98 Million | 105.75 Million | 151.62 Million | 90.27 Million | 89.46 Million | 55.87 Million |
Long-Term Debt | 85.31 Million | 42.25 Million | 112 Million | 60.67 Million | 47.72 Million | 10.53 Million |
Deferred Revenue Non Current | - | - | - | 1.00 | - | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.54 Million | 22.64 Million | 2.91 Million | 2.17 Million | 2.17 Million | 729.62 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 482.01 Million | 503.6 Million | 357.1 Million | 293.01 Million | 295.94 Million | 276.75 Million |
Stock Holders Equity | 482.01 Million | 503.6 Million | 357.1 Million | 293.01 Million | 295.94 Million | 276.75 Million |
Common Stock | 6.76 Million | 6.76 Million | 5.7 Million | 4.82 Million | 4.75 Million | 4.6 Million |
Retained Earnings | 202.75 Million | 220.88 Million | 144.87 Million | 112.8 Million | 155.96 Million | 132.49 Million |
Accumulated other comprehensive income | 80.37 Million | 87.61 Million | 88.24 Million | 69.94 Million | 42.32 Million | - |
Common Stock Equity | 482.01 Million | 503.6 Million | 357.1 Million | 293.01 Million | 295.94 Million | 276.75 Million |
Capital Lease Obligation | 3.35 Million | 3.34 Million | 769 Thousand | 1.03 Million | 1.24 Million | - |
Total Investments | 35.62 Million | 43.88 Million | 53.79 Million | 99.76 Million | 91.05 Million | 62.24 Million |
Total Debt | 85.75 Million | 42.25 Million | 112 Million | 60.67 Million | 47.72 Million | 10.53 Million |
Net Debt | 77.9 Million | 36.4 Million | 90 Million | 33.2 Million | 37.76 Million | 3.9 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 636.27 Million | 636.27 Million | 521.53 Million | 619.07 Million | 501.81 Million | 678.93 Million |
Total Current Assets | 17.49 Million | 17.49 Million | 14.34 Million | 24.13 Million | 19.56 Million | 27.41 Million |
Cash And Short Term Investments | 7.85 Million | 7.85 Million | 6.43 Million | 6.29 Million | 5.1 Million | 5.85 Million |
Cash and Cash Equivalents | 7.85 Million | 7.85 Million | 6.43 Million | 6.29 Million | 5.1 Million | 5.85 Million |
Short Term Investments | -175.35 Million | -175.35 Million | - | -160.4 Million | - | -214.69 Million |
Net Receivables | - | - | - | 12.47 Million | 12.84 Million | - |
Inventory | - | - | - | 3.79 Million | - | - |
Other Current Assets | 7.56 Million | 7.56 Million | 7.9 Million | 1.57 Million | 1.62 Million | 17.83 Million |
Total Non-Current Assets | 618.77 Million | 618.77 Million | 507.18 Million | 594.93 Million | 482.24 Million | 651.52 Million |
Net PPE | 511.65 Million | 511.65 Million | 4.79 Million | 474.64 Million | 5.91 Million | 531.08 Million |
Good Will And Intangible Assets | 211.63 Million | 211.63 Million | 221.14 Million | 195.35 Million | 201.09 Million | 208.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 211.63 Million | 211.63 Million | 221.14 Million | 195.35 Million | 201.09 Million | 208.91 Million |
Long-Term Investments | 210.97 Million | 210.97 Million | 220.45 Million | 208.1 Million | 214.22 Million | 258.57 Million |
Tax Assets | 37.45 Million | 37.45 Million | - | 37.15 Million | - | 36.63 Million |
Other Non Current Assets | -352.94 Million | -352.94 Million | 60.79 Million | -320.31 Million | 61.01 Million | -383.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 154.25 Million | 154.25 Million | 126.43 Million | 140.01 Million | 113.49 Million | 175.33 Million |
Total Current Liabilities | 29.27 Million | 29.27 Million | 23.99 Million | 49.46 Million | 40.09 Million | 69.57 Million |
Account Payables | 414 Thousand | 414 Thousand | 339.33 Thousand | 202 Thousand | 163.73 Thousand | 46.29 Million |
Tax Payables | 16.07 Million | 16.07 Million | - | 13.32 Million | - | 23.24 Million |
Short Term Debt | 440 Thousand | 440 Thousand | - | 323 Thousand | - | 323 Thousand |
Deferred Revenue | 19.25 Million | 19.25 Million | - | 21.43 Million | - | - |
Other Current Liabilities | 9.16 Million | 9.16 Million | 23.65 Million | 27.5 Million | 39.92 Million | 22.95 Million |
Total Non Current Liabilities | 124.98 Million | 124.98 Million | 102.44 Million | 90.55 Million | 73.39 Million | 105.75 Million |
Long-Term Debt | 85.31 Million | 85.31 Million | 69.93 Million | 49.65 Million | 40.24 Million | 42.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.54 Million | 11.54 Million | 32.51 Million | 13.94 Million | 33.15 Million | 22.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 482.01 Million | 482.01 Million | 395.09 Million | 479.06 Million | 388.32 Million | 503.6 Million |
Stock Holders Equity | 482.01 Million | 482.01 Million | 395.09 Million | 479.06 Million | 388.32 Million | 503.6 Million |
Common Stock | 6.76 Million | 6.76 Million | 5.54 Million | 6.76 Million | 5.48 Million | 6.76 Million |
Retained Earnings | 202.75 Million | 202.75 Million | 166.87 Million | 202.43 Million | 164.76 Million | 220.88 Million |
Accumulated other comprehensive income | 80.37 Million | 80.37 Million | 83.98 Million | 78.6 Million | 80.91 Million | 87.61 Million |
Common Stock Equity | 482.01 Million | 482.01 Million | 395.09 Million | 479.06 Million | 388.32 Million | 503.6 Million |
Capital Lease Obligation | 3.35 Million | 3.35 Million | 2.75 Million | 323 Thousand | 261.82 Thousand | 3.34 Million |
Total Investments | 35.62 Million | 35.62 Million | 220.45 Million | 47.7 Million | 214.22 Million | 43.88 Million |
Total Debt | 85.75 Million | 85.75 Million | 69.93 Million | 49.97 Million | 40.24 Million | 42.25 Million |
Net Debt | 77.9 Million | 77.9 Million | 63.49 Million | 43.67 Million | 35.14 Million | 36.4 Million |
BEST
IJJP
PUGE
CLPMF
DTNOF
ODERF