CAD 6.09
(-3.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -22.02 Million | 63.03 Million | 237.54 Million | -63.19 Million | 120.39 Million | -21.79 Million |
Cost of Revenue | - | 14.54 Million | 13.48 Million | 7.7 Million | 8.86 Million | - |
Gross Profit | -22.02 Million | 48.48 Million | 224.05 Million | -70.89 Million | 111.53 Million | -21.79 Million |
Operating Expenses | 25.39 Million | 4.16 Million | 5.72 Million | 2.52 Million | 3.68 Million | 3.41 Million |
Selling, General and Administrative Expenses | 1.67 Million | 2.58 Million | 4.17 Million | 1.68 Million | 2.68 Million | 2.47 Million |
Research and Development Expenses | -1.50 | -0.03 | 7.15 | -2.52 | 1.76 | - |
Other Expenses | - | 1.57 Million | 1.54 Million | 840.77 Thousand | 999.85 Thousand | 940.36 Thousand |
Cost and Expenses | 25.39 Million | 4.16 Million | 5.72 Million | 2.52 Million | 3.68 Million | 3.41 Million |
Operating Income | -38.45 Million | 58.86 Million | 231.81 Million | -65.72 Million | 116.71 Million | -25.2 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -75.81 Million | -1.7 Million | 184.27 Million | -96.88 Million | 90.3 Million | -161.14 Thousand |
Earnings before Tax | -114.26 Million | 58.86 Million | 231.81 Million | -65.72 Million | 116.71 Million | -25.2 Million |
Net Income | -38.45 Million | 58.86 Million | 184.27 Million | -65.72 Million | 116.71 Million | -25.2 Million |
Earnings Per Share Basic | -0.98 | 0.79 | 2.47 | -1.20 | 2.37 | -0.57 |
Earnings Per Share Diluted | -0.98 | 0.79 | 2.47 | -1.20 | 2.37 | -0.57 |
Weighted Average Shares Outstanding | 116.93 Million | 74.67 Million | 74.67 Million | 54.61 Million | 49.32 Million | 43.99 Million |
Weighted Average Shares Outstanding (Diluted) | 116.93 Million | 74.67 Million | 74.67 Million | 54.61 Million | 49.32 Million | 43.99 Million |
Gross Margin | 1.00 | 0.77 | 0.94 | 1.12 | 0.93 | 1.00 |
EBIT Margin | 1.94 | 0.93 | 0.98 | 1.04 | 0.97 | 1.16 |
Profit Margin | 1.75 | 0.93 | 0.78 | 1.04 | 0.97 | 1.16 |
EBITDA | -42.77 Million | - | - | - | - | - |
Earnings Before Tax Margin | 1.75 | 0.93 | 0.98 | 1.04 | 0.97 | 1.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 91.26 Million | 91.26 Million | 38.64 Million | -35.25 Million | 18.98 Million | 37.3 Million |
Cost of Revenue | 7.62 Million | - | 7.13 Million | 14.34 Million | - | 7.21 Million |
Gross Profit | 83.64 Million | 91.26 Million | 31.5 Million | -49.59 Million | 18.98 Million | 30.08 Million |
Operating Expenses | 4.7 Million | 4.7 Million | 5.07 Million | 3.2 Million | 5.07 Million | 7.61 Million |
Selling, General and Administrative Expenses | 3.77 Million | 3.77 Million | 3.51 Million | - | 3.51 Million | 3.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 116.93 Million | - | - |
Cost and Expenses | 4.7 Million | 4.7 Million | 12.85 Million | 3.2 Million | 5.07 Million | 105.85 Million |
Operating Income | 86.99 Million | 86.99 Million | 25.78 Million | -38.45 Million | 15.02 Million | -68.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -17.22 Million | -17.22 Million | -17.83 Million | -114.26 Million | -17.83 Million | -20.27 Million |
Earnings before Tax | 69.77 Million | 69.77 Million | -5.61 Million | -38.45 Million | -2.8 Million | -108.65 Million |
Net Income | 69.77 Million | 69.77 Million | -5.61 Million | -38.45 Million | -2.8 Million | -108.65 Million |
Earnings Per Share Basic | 0.57 | 0.57 | -0.05 | - | -0.02 | -0.96 |
Earnings Per Share Diluted | 0.57 | 0.57 | -0.05 | - | -0.02 | -0.96 |
Weighted Average Shares Outstanding | 121.53 Million | 121.53 Million | 119.4 Million | 116.93 Million | 120.49 Million | 113.37 Million |
Weighted Average Shares Outstanding (Diluted) | 121.53 Million | 121.53 Million | 119.4 Million | 116.93 Million | 120.49 Million | 113.37 Million |
Gross Margin | 0.92 | 1.00 | 0.82 | 1.41 | 1.00 | 0.81 |
EBIT Margin | -0.19 | -0.19 | 0.67 | - | -0.94 | -1.84 |
Profit Margin | 0.76 | 0.76 | -0.15 | 1.09 | -0.15 | -2.91 |
EBITDA | -17.22 Million | -17.22 Million | 25.78 Million | - | -17.83 Million | -68.55 Million |
Earnings Before Tax Margin | 0.95 | 0.95 | 0.67 | 1.09 | 0.79 | -1.84 |
SHANG
NLPXF
600199
ACIXF
LXGTF
MPP