CAD 0.15
(3.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.93 Million | 26.72 Million | 22.35 Million | 23.73 Million | 26.87 Million | 33.76 Million |
Total Current Assets | 16.8 Million | 21.75 Million | 16.36 Million | 16.82 Million | 17.61 Million | 24.52 Million |
Cash And Short Term Investments | 3.12 Million | 3.11 Million | 3.93 Million | 9.13 Million | 4.11 Million | 9.63 Million |
Cash and Cash Equivalents | 2.91 Million | 3.11 Million | 3.93 Million | 9.13 Million | 4.11 Million | 9.63 Million |
Short Term Investments | 209 Thousand | - | - | - | - | - |
Net Receivables | 5.84 Million | 8.16 Million | 6.53 Million | 2.37 Million | 6.47 Million | 6.46 Million |
Inventory | 7.18 Million | 9.96 Million | 5.16 Million | 4.54 Million | 6.53 Million | 7.52 Million |
Other Current Assets | 650 Thousand | -50 Thousand | 723 Thousand | 775 Thousand | 490 Thousand | 906 Thousand |
Total Non-Current Assets | 4.12 Million | 4.97 Million | 5.98 Million | 6.9 Million | 9.26 Million | 9.23 Million |
Net PPE | 2.32 Million | 2.77 Million | 3.05 Million | 3.76 Million | 5.58 Million | 6 Million |
Good Will And Intangible Assets | 1.56 Million | 1.82 Million | 2.16 Million | 2.22 Million | 2.58 Million | 3.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.56 Million | 1.82 Million | 2.16 Million | 2.22 Million | 2.58 Million | 3.16 Million |
Long-Term Investments | 245 Thousand | 351 Thousand | 379 Thousand | 401 Thousand | 461 Thousand | 67 Thousand |
Tax Assets | -1.56 Million | -351 Thousand | -379 Thousand | -401 Thousand | -461 Thousand | -67 Thousand |
Other Non Current Assets | 1.56 Million | 373 Thousand | 776 Thousand | 917 Thousand | 1.09 Million | 68 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.8 Million | 15.82 Million | 10.51 Million | 10.2 Million | 12.52 Million | 13.24 Million |
Total Current Liabilities | 6.82 Million | 13.33 Million | 7.18 Million | 7.86 Million | 10.91 Million | 12.4 Million |
Account Payables | 2.32 Million | 3.7 Million | 1.7 Million | 1.17 Million | 2.44 Million | 2.46 Million |
Tax Payables | - | 185 Thousand | 185 Thousand | 225 Thousand | 42 Thousand | 53 Thousand |
Short Term Debt | 792 Thousand | 3.08 Million | 1.95 Million | 3.63 Million | 4.02 Million | 4.93 Million |
Deferred Revenue | 502 Thousand | 2.74 Million | 1.09 Million | 675 Thousand | 953 Thousand | 654 Thousand |
Other Current Liabilities | 3.19 Million | 3.8 Million | 2.43 Million | 2.38 Million | 3.49 Million | 4.35 Million |
Total Non Current Liabilities | 1.98 Million | 2.49 Million | 3.33 Million | 2.34 Million | 1.6 Million | 838 Thousand |
Long-Term Debt | 1.96 Million | 2.49 Million | 3.33 Million | 2.34 Million | 1.05 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.99 Thousand | - | - | - | 549 Thousand | 838 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 12.13 Million | 10.89 Million | 11.83 Million | 13.53 Million | 14.35 Million | 20.52 Million |
Stock Holders Equity | 12.13 Million | 10.89 Million | 11.83 Million | 13.53 Million | 14.35 Million | 20.52 Million |
Common Stock | 66.22 Million | 66.22 Million | 66.22 Million | 66.22 Million | 62.76 Million | 62.76 Million |
Retained Earnings | -54.67 Million | -55.88 Million | -56.83 Million | -56.12 Million | -50.04 Million | -47.86 Million |
Accumulated other comprehensive income | 573 Thousand | -290 Thousand | -137 Thousand | -115 Thousand | 1.63 Million | 5.09 Million |
Common Stock Equity | 12.13 Million | 10.89 Million | 11.83 Million | 13.53 Million | 14.35 Million | 20.52 Million |
Capital Lease Obligation | 22 Thousand | 483 Thousand | 706 Thousand | 1.01 Million | 1.05 Million | - |
Total Investments | 454 Thousand | 351 Thousand | 379 Thousand | 401 Thousand | 461 Thousand | 67 Thousand |
Total Debt | 2.77 Million | 5.57 Million | 5.28 Million | 5.97 Million | 5.08 Million | 4.93 Million |
Net Debt | -138 Thousand | 2.46 Million | 1.35 Million | -3.16 Million | 969 Thousand | -4.7 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 20.54 Million | 20.93 Million | 20.93 Million | 21.89 Million | 23.67 Million | 26.65 Million |
Total Current Assets | 16.7 Million | 16.8 Million | 16.8 Million | 17.39 Million | 19.06 Million | 21.88 Million |
Cash And Short Term Investments | 1.9 Million | 3.12 Million | 3.12 Million | 2.61 Million | 3.08 Million | 4.08 Million |
Cash and Cash Equivalents | 1.69 Million | 2.91 Million | 2.91 Million | 2.4 Million | 2.87 Million | 3.88 Million |
Short Term Investments | 211 Thousand | 209 Thousand | 209 Thousand | 208 Thousand | 206 Thousand | 204 Thousand |
Net Receivables | 6.93 Million | 5.84 Million | 5.84 Million | 6.21 Million | 7.34 Million | 7.91 Million |
Inventory | 7.36 Million | 7.18 Million | 7.18 Million | 7.98 Million | 8.2 Million | 9.26 Million |
Other Current Assets | 499 Thousand | 650 Thousand | 650 Thousand | 587 Thousand | 437 Thousand | 616 Thousand |
Total Non-Current Assets | 3.84 Million | 4.12 Million | 4.12 Million | 4.49 Million | 4.61 Million | 4.77 Million |
Net PPE | 2.11 Million | 2.32 Million | 2.32 Million | 2.46 Million | 2.51 Million | 2.66 Million |
Good Will And Intangible Assets | 1.5 Million | 1.56 Million | 1.56 Million | 1.63 Million | 1.72 Million | 1.76 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.5 Million | 1.56 Million | 1.56 Million | 1.63 Million | 1.72 Million | 1.76 Million |
Long-Term Investments | 222 Thousand | 245 Thousand | 245 Thousand | 373 Thousand | 346 Thousand | 326 Thousand |
Tax Assets | -1.5 Million | -1.56 Million | -1.56 Million | - | -346 Thousand | -326 Thousand |
Other Non Current Assets | 1.5 Million | 1.56 Million | 1.56 Million | 22 Thousand | 368 Thousand | 348 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.73 Million | 8.8 Million | 8.8 Million | 10.43 Million | 11.76 Million | 15.14 Million |
Total Current Liabilities | 6.87 Million | 6.82 Million | 6.82 Million | 8.27 Million | 10.19 Million | 12.86 Million |
Account Payables | 4.64 Million | 5.27 Million | 2.32 Million | 5.9 Million | 5.64 Million | 4.89 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 792 Thousand | 792 Thousand | 1.07 Million | 3.51 Million | 4.95 Million |
Deferred Revenue | 665 Thousand | 502 Thousand | 502 Thousand | 1.13 Million | 963 Thousand | 2.9 Million |
Other Current Liabilities | 346 Thousand | 255 Thousand | 3.19 Million | 166 Thousand | 68 Thousand | 108 Thousand |
Total Non Current Liabilities | 1.86 Million | 1.98 Million | 1.98 Million | 2.16 Million | 1.56 Million | 2.27 Million |
Long-Term Debt | 1.84 Million | 1.96 Million | 1.96 Million | 2.08 Million | 1.56 Million | 2.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.99 Thousand | 21.99 Thousand | 21.99 Thousand | 73.99 Thousand | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 11.81 Million | 12.13 Million | 12.13 Million | 11.46 Million | 11.91 Million | 11.51 Million |
Stock Holders Equity | 11.81 Million | 12.13 Million | 12.13 Million | 11.46 Million | 11.91 Million | 11.51 Million |
Common Stock | 66.22 Million | 66.22 Million | 66.22 Million | 66.22 Million | 66.22 Million | 66.22 Million |
Retained Earnings | -54.93 Million | -54.67 Million | -54.67 Million | -55.29 Million | -54.91 Million | -55.31 Million |
Accumulated other comprehensive income | 518 Thousand | 573 Thousand | 573 Thousand | 526 Thousand | -204 Thousand | -179 Thousand |
Common Stock Equity | 11.81 Million | 12.13 Million | 12.13 Million | 11.46 Million | 11.91 Million | 11.51 Million |
Capital Lease Obligation | 20 Thousand | 22 Thousand | 22 Thousand | 74 Thousand | 394 Thousand | 424 Thousand |
Total Investments | 433 Thousand | 454 Thousand | 454 Thousand | 581 Thousand | 206 Thousand | 204 Thousand |
Total Debt | 3.07 Million | 2.77 Million | 2.77 Million | 3.23 Million | 5.08 Million | 7.23 Million |
Net Debt | 1.38 Million | -138 Thousand | -138 Thousand | 825 Thousand | 2.2 Million | 3.35 Million |
4432
9161
CHMMF
3399
1097
7357