Capstone Copper Corp. (CS.TO)
CAD 5.95
(-0.59%)
CAD 5.95
(-0.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.34 Billion | 1.29 Billion | 794.76 Million | 453.76 Million | 418.66 Million | 415.88 Million |
| Cost of Revenue | 1.26 Billion | 1.08 Billion | 434.32 Million | 371.58 Million | 376.23 Million | 337.52 Million |
| Gross Profit | 83.01 Million | 207.79 Million | 360.44 Million | 82.17 Million | 42.43 Million | 78.36 Million |
| Operating Expenses | 59.96 Million | 73.13 Million | 99.68 Million | 44.86 Million | 28.23 Million | 18.4 Million |
| Selling, General and Administrative Expenses | 50.08 Million | 58 Million | 92.87 Million | 39.75 Million | 19.36 Million | 12.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 15.13 Million | 6.81 Million | 5.11 Million | 8.87 Million | 6.35 Million |
| Cost and Expenses | 1.32 Billion | 1.16 Billion | 534.01 Million | 416.45 Million | 404.46 Million | 355.93 Million |
| Operating Income | 32.93 Million | 140.21 Million | 262.18 Million | 37.31 Million | 14.19 Million | 57.38 Million |
| Interest Expense | 29.59 Million | 21.2 Million | 14.32 Million | 14.76 Million | 16.75 Million | 17.23 Million |
| Income Tax Expense | 33.72 Million | 57.58 Million | 80.91 Million | 13.38 Million | -15.16 Million | 33.2 Million |
| Earnings before Tax | -91 Million | 193.72 Million | 333.78 Million | 25.76 Million | -4.3 Million | 40.6 Million |
| Net Income | -101.67 Million | 122.19 Million | 226.82 Million | 12.55 Million | 10.85 Million | 7.4 Million |
| Earnings Per Share Basic | -0.15 | 0.20 | 0.56 | 0.03 | 0.03 | 0.02 |
| Earnings Per Share Diluted | -0.15 | 0.19 | 0.55 | 0.03 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 693.52 Million | 625.43 Million | 405.8 Million | 393.85 Million | 391.3 Million | 386.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 693.52 Million | 630.17 Million | 414.09 Million | 398.65 Million | 395.15 Million | 392.26 Million |
| Gross Margin | 0.06 | 0.16 | 0.45 | 0.18 | 0.10 | 0.19 |
| EBIT Margin | 0.14 | 0.23 | 0.45 | 0.28 | 0.23 | 0.31 |
| Profit Margin | -0.08 | 0.09 | 0.29 | 0.03 | 0.03 | 0.02 |
| EBITDA | 182.3 Million | 303.51 Million | 442.74 Million | 119.86 Million | 94.99 Million | 129.41 Million |
| Earnings Before Tax Margin | 0.02 | 0.11 | 0.33 | 0.08 | 0.03 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 393.05 Million | 339.89 Million | 353.73 Million | 1.34 Billion | 322.24 Million | 333.93 Million |
| Cost of Revenue | 250.44 Million | 253.63 Million | 332.12 Million | 1.26 Billion | 310.22 Million | 328.93 Million |
| Gross Profit | 142.6 Million | 86.26 Million | 21.6 Million | 83.01 Million | 12.02 Million | 5 Million |
| Operating Expenses | 97.75 Million | 88.48 Million | 14.84 Million | 59.96 Million | 10.75 Million | 13.69 Million |
| Selling, General and Administrative Expenses | 13 Million | 13.34 Million | 10.91 Million | - | 6.94 Million | 9.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 48.5 Million | -27.97 Million | -3.86 Million | -62.06 Million |
| Cost and Expenses | 348.2 Million | 342.11 Million | 346.97 Million | 1.32 Billion | 320.97 Million | 342.63 Million |
| Operating Income | 48.66 Million | -7.31 Million | 10.44 Million | 32.93 Million | 3.21 Million | -6.25 Million |
| Interest Expense | - | - | 9.55 Million | 29.59 Million | 8.21 Million | 6.06 Million |
| Income Tax Expense | 19.98 Million | 6.73 Million | -2.8 Million | 33.72 Million | 45.51 Million | 1.22 Million |
| Earnings before Tax | 47.47 Million | 973 Thousand | -22.32 Million | -91 Million | 3.18 Million | -32.68 Million |
| Net Income | 29.34 Million | -4.83 Million | -12.25 Million | -101.67 Million | -32.9 Million | -36.51 Million |
| Earnings Per Share Basic | 0.04 | -0.01 | -0.02 | - | -0.05 | -0.05 |
| Earnings Per Share Diluted | 0.04 | -0.01 | -0.02 | - | -0.05 | -0.05 |
| Weighted Average Shares Outstanding | 753.75 Million | 483.74 Million | 629.17 Million | 693.52 Million | 694.02 Million | 693.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 756.73 Million | 728.55 Million | 694.21 Million | 693.52 Million | 696.97 Million | 696.69 Million |
| Gross Margin | 0.36 | 0.25 | 0.06 | 0.06 | 0.04 | 0.01 |
| EBIT Margin | 0.31 | 0.12 | 0.37 | - | 0.19 | -0.05 |
| Profit Margin | 0.07 | -0.01 | -0.03 | -0.08 | -0.10 | -0.11 |
| EBITDA | 121.28 Million | 39.22 Million | 132.18 Million | - | 59.94 Million | -15.85 Million |
| Earnings Before Tax Margin | 0.12 | -0.02 | 0.03 | 0.02 | 0.01 | -0.02 |
9547
0QJQ
PRT
300555
LDO
NKTX