CAD 2.72
(-2.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 87.24 Million | 91.9 Million | 74.43 Million | 46.71 Million | 23.75 Million | 11.52 Million |
Cost of Revenue | 75.33 Million | 79.93 Million | 91.96 Million | 72.55 Million | 41.61 Million | 3.25 Million |
Gross Profit | 11.9 Million | 11.96 Million | -17.53 Million | -25.83 Million | -17.86 Million | 8.27 Million |
Operating Expenses | 96.7 Million | 127.98 Million | 179.38 Million | 153.51 Million | 98.29 Million | 21.56 Million |
Selling, General and Administrative Expenses | 80.93 Million | 108.57 Million | 151.57 Million | 130.27 Million | 84.03 Million | 18.92 Million |
Research and Development Expenses | 5.84 Million | 13.38 Million | 23.33 Million | 20.36 Million | 12.15 Million | 1.72 Million |
Other Expenses | 9.93 Million | 6.02 Million | 4.48 Million | 2.87 Million | 2.1 Million | 922.15 Thousand |
Cost and Expenses | 172.04 Million | 207.91 Million | 271.35 Million | 226.06 Million | 139.9 Million | 24.82 Million |
Operating Income | -84.8 Million | -116.01 Million | 6.78 Million | -179.34 Million | -121.48 Million | -13.29 Million |
Interest Expense | - | 22.53 Million | 27 Thousand | 186 Thousand | 1.24 Million | 78.55 Thousand |
Income Tax Expense | -3.23 Million | 34.17 Million | -431 Thousand | 1.34 Million | -1.28 Billion | 359.02 Thousand |
Earnings before Tax | -73.66 Million | -134.55 Million | -397.13 Million | -73.27 Million | 1.16 Billion | -13.74 Million |
Net Income | -73.96 Million | -168.73 Million | -396.7 Million | -74.62 Million | 2.45 Billion | -13.92 Million |
Earnings Per Share Basic | -0.19 | -0.46 | -1.07 | -0.22 | 7.16 | -0.08 |
Earnings Per Share Diluted | -0.19 | -0.46 | -1.07 | -0.21 | 7.16 | -0.08 |
Weighted Average Shares Outstanding | 380.96 Million | 370.39 Million | 369.72 Million | 345.17 Million | 342.81 Million | 172.26 Million |
Weighted Average Shares Outstanding (Diluted) | 380.96 Million | 370.39 Million | 370.39 Million | 351.57 Million | 342.81 Million | 172.26 Million |
Gross Margin | 0.14 | 0.13 | -0.24 | -0.55 | -0.75 | 0.72 |
EBIT Margin | -0.82 | -0.64 | 0.30 | -3.43 | -59.17 | -1.01 |
Profit Margin | -0.85 | -1.84 | -5.33 | -1.60 | 103.38 | -1.21 |
EBITDA | -71.8 Million | -91.26 Million | -192.28 Million | -82.72 Million | 1.59 Billion | -18.84 Million |
Earnings Before Tax Margin | -0.97 | -1.26 | 0.09 | -3.84 | -5.12 | -1.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.76 Million | 25.28 Million | 23.91 Million | 87.24 Million | 24.81 Million | 19.02 Million |
Cost of Revenue | 21.46 Million | 20.8 Million | 22 Million | 75.33 Million | 20.84 Million | 15.92 Million |
Gross Profit | 6.29 Million | 4.48 Million | 1.91 Million | 11.9 Million | 3.97 Million | 3.09 Million |
Operating Expenses | 21.31 Million | 18.37 Million | 20.08 Million | 91.81 Million | 24.32 Million | 23.71 Million |
Selling, General and Administrative Expenses | 19.33 Million | 16.25 Million | 18.1 Million | - | 21.61 Million | 21.07 Million |
Research and Development Expenses | 962 Thousand | 997 Thousand | 1.45 Million | - | 1.24 Million | 1.1 Million |
Other Expenses | 248 Thousand | -652 Thousand | 89 Thousand | 1.11 Million | 966 Thousand | -26 Thousand |
Cost and Expenses | 42.77 Million | 39.17 Million | 42.08 Million | 167.15 Million | 45.16 Million | 39.64 Million |
Operating Income | -15.56 Million | -15.94 Million | -21.63 Million | -84.8 Million | -21.77 Million | -20.62 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.17 Million | -558 Thousand | -360 Thousand | -3.23 Million | -1.25 Million | -180 Thousand |
Earnings before Tax | -10.93 Million | -3.04 Million | -45.51 Million | -73.66 Million | -2.84 Million | -5.84 Million |
Net Income | -8.75 Million | -2.24 Million | -44.79 Million | -73.96 Million | -1.64 Million | -8.36 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.12 | - | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.12 | - | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 382.15 Million | 381.44 Million | 374.28 Million | 380.96 Million | 381.1 Million | 380.96 Million |
Weighted Average Shares Outstanding (Diluted) | 382.15 Million | 381.44 Million | 381.15 Million | 380.96 Million | 381.1 Million | 380.96 Million |
Gross Margin | 0.23 | 0.18 | 0.08 | 0.14 | 0.16 | 0.16 |
EBIT Margin | -0.11 | -0.32 | 1.06 | - | -0.82 | -1.07 |
Profit Margin | -0.32 | -0.09 | -1.87 | -0.85 | -0.07 | -0.44 |
EBITDA | -2.96 Million | -7.96 Million | 25.4 Million | - | -20.31 Million | -20.3 Million |
Earnings Before Tax Margin | -0.56 | -0.63 | -0.90 | -0.97 | -0.88 | -1.08 |
0149
GTMAY
WES
GBBKR
7792
MITSY