Chorus Aviation Inc. (CHR.TO)
CAD 3.01
(-3.53%)
CAD 3.01
(-3.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.68 Billion | 1.59 Billion | 1.02 Billion | 948.72 Million | 1.36 Billion | 1.45 Billion |
| Cost of Revenue | 1.41 Billion | 1.17 Billion | 817.64 Million | 718.6 Million | 1 Billion | 1.09 Billion |
| Gross Profit | 262.35 Million | 423.39 Million | 205.63 Million | 230.11 Million | 359.97 Million | 356.5 Million |
| Operating Expenses | 209.83 Million | 235.13 Million | 134.65 Million | 115.57 Million | 159.51 Million | 139.86 Million |
| Selling, General and Administrative Expenses | 209.83 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 235.13 Million | 134.65 Million | 115.57 Million | 159.51 Million | 500 Thousand |
| Cost and Expenses | 1.41 Billion | 1.4 Billion | 952.29 Million | 834.17 Million | 1.16 Billion | 1.23 Billion |
| Operating Income | 262.35 Million | 188.26 Million | 70.97 Million | 114.54 Million | 200.46 Million | 216.64 Million |
| Interest Expense | 104.59 Million | 104.89 Million | 97.21 Million | 91.78 Million | 74.82 Million | 59.2 Million |
| Income Tax Expense | 53.82 Million | 21.93 Million | -7.39 Million | 5.49 Million | 25.1 Million | 37.17 Million |
| Earnings before Tax | 159.92 Million | 73.85 Million | -27.88 Million | 46.98 Million | 158.26 Million | 104.16 Million |
| Net Income | 101.35 Million | 48.89 Million | -20.48 Million | 41.48 Million | 133.16 Million | 66.98 Million |
| Earnings Per Share Basic | 0.34 | 0.25 | -0.12 | 0.26 | 0.85 | 0.49 |
| Earnings Per Share Diluted | 0.33 | 0.25 | -0.12 | 0.25 | 0.84 | 0.48 |
| Weighted Average Shares Outstanding | 195.33 Million | 194.44 Million | 173.54 Million | 161.58 Million | 156.98 Million | 136.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.23 Million | 199.04 Million | 173.54 Million | 163.64 Million | 158.9 Million | 139.25 Million |
| Gross Margin | 0.16 | 0.27 | 0.20 | 0.24 | 0.26 | 0.25 |
| EBIT Margin | 0.28 | 0.25 | 0.27 | 0.36 | 0.25 | 0.23 |
| Profit Margin | 0.06 | 0.03 | -0.02 | 0.04 | 0.10 | 0.05 |
| EBITDA | 471.93 Million | 360.85 Million | 270.45 Million | 363.11 Million | 370.02 Million | 282.47 Million |
| Earnings Before Tax Margin | 0.16 | 0.12 | 0.07 | 0.12 | 0.15 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 351.21 Million | 426.18 Million | 1.68 Billion | 421.45 Million | 447.59 Million | 396.77 Million |
| Cost of Revenue | 326.76 Million | 376.34 Million | 1.41 Billion | 363.21 Million | 326.03 Million | 291.68 Million |
| Gross Profit | 24.44 Million | 49.83 Million | 262.35 Million | 58.23 Million | 121.56 Million | 105.08 Million |
| Operating Expenses | 48.31 Million | 52.78 Million | 209.83 Million | 43.09 Million | 60.4 Million | 49.7 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 48.31 Million | - | - | - | - | - |
| Cost and Expenses | 326.76 Million | 376.34 Million | 1.41 Billion | 363.21 Million | 386.43 Million | 341.39 Million |
| Operating Income | 24.44 Million | 49.83 Million | 262.35 Million | 58.23 Million | 61.15 Million | 55.38 Million |
| Interest Expense | 9.43 Million | 24.39 Million | 104.59 Million | 26.23 Million | 26.53 Million | 24.88 Million |
| Income Tax Expense | 2.69 Million | 5.48 Million | 53.82 Million | 13.06 Million | 15.7 Million | 14.7 Million |
| Earnings before Tax | 11.14 Million | 17.79 Million | 159.92 Million | 49.68 Million | 32.85 Million | 35.02 Million |
| Net Income | -179.47 Million | 8.81 Million | 101.35 Million | 34.17 Million | 16.59 Million | 19.05 Million |
| Earnings Per Share Basic | -0.94 | 0.05 | - | 0.18 | 0.09 | 0.10 |
| Earnings Per Share Diluted | -0.94 | 0.05 | - | 0.18 | 0.08 | 0.10 |
| Weighted Average Shares Outstanding | 191.64 Million | 193.3 Million | 195.33 Million | 193.42 Million | 194.31 Million | 194.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 191.64 Million | 193.3 Million | 201.23 Million | 193.42 Million | 199.92 Million | 199.66 Million |
| Gross Margin | 0.07 | 0.12 | 0.16 | 0.14 | 0.27 | 0.26 |
| EBIT Margin | 0.14 | 0.24 | - | 0.27 | 0.32 | 0.27 |
| Profit Margin | -0.51 | 0.02 | 0.06 | 0.08 | 0.04 | 0.05 |
| EBITDA | 50.47 Million | 104.21 Million | - | 112.83 Million | 141.99 Million | 106.07 Million |
| Earnings Before Tax Margin | 0.07 | 0.12 | 0.16 | 0.14 | 0.14 | 0.14 |
0HSU
BBTN
DTIL
6186
SAHOL
300430