Boat Rocker Media Inc. (BRMI.TO)
CAD 0.6
(1.69%)
CAD 0.6
(1.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 475.41 Million | 304.28 Million | 580.36 Million | 226.8 Million | 244.16 Million | 164.84 Million |
| Cost of Revenue | 374.2 Million | 181.79 Million | 477.59 Million | 151.83 Million | 157.57 Million | 110.11 Million |
| Gross Profit | 101.2 Million | 122.48 Million | 102.77 Million | 74.96 Million | 86.58 Million | 54.72 Million |
| Operating Expenses | 90.96 Million | 112.38 Million | 109.24 Million | 89.33 Million | 88.8 Million | 42.3 Million |
| Selling, General and Administrative Expenses | 90.96 Million | 92.58 Million | 90.68 Million | 70.77 Million | 69.82 Million | 35.74 Million |
| Research and Development Expenses | - | 7.22 Million | 4.35 Million | 2.08 Million | - | - |
| Other Expenses | - | 19.8 Million | 18.56 Million | 18.56 Million | 18.98 Million | -265 Thousand |
| Cost and Expenses | 465.16 Million | 294.18 Million | 586.84 Million | 241.17 Million | 246.38 Million | 152.42 Million |
| Operating Income | 10.24 Million | 11.58 Million | 179 Thousand | -22.41 Million | -10 Million | 12.42 Million |
| Interest Expense | 9.29 Million | 6.76 Million | 5.12 Million | 11.1 Million | 8.89 Million | 2.61 Million |
| Income Tax Expense | 7.1 Million | 5.45 Million | 6.15 Million | 1.88 Million | 1.06 Million | 4.07 Million |
| Earnings before Tax | -19.77 Million | 7.25 Million | -5.92 Million | -42.1 Million | -18.41 Million | 13.83 Million |
| Net Income | -32.11 Million | 1.79 Million | -12.08 Million | -43.99 Million | -19.48 Million | 9.36 Million |
| Earnings Per Share Basic | -0.57 | 0.03 | -0.24 | -0.75 | -0.33 | 0.17 |
| Earnings Per Share Diluted | -0.57 | 0.03 | -0.24 | -0.75 | -0.33 | 0.17 |
| Weighted Average Shares Outstanding | 56.32 Million | 56.22 Million | 50.11 Million | 59 Million | 59 Million | 56.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.32 Million | 56.22 Million | 50.11 Million | 59 Million | 59 Million | 56.16 Million |
| Gross Margin | 0.21 | 0.40 | 0.18 | 0.33 | 0.35 | 0.33 |
| EBIT Margin | 0.01 | 0.10 | 0.03 | -0.02 | 0.04 | 0.12 |
| Profit Margin | -0.07 | 0.01 | -0.02 | -0.19 | -0.08 | 0.06 |
| EBITDA | 3.96 Million | 120.67 Million | 17.75 Million | 44.96 Million | 76.13 Million | 69.11 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.00 | -0.10 | -0.04 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.48 Million | 51.31 Million | 475.41 Million | 65 Million | 201.92 Million | 128.72 Million |
| Cost of Revenue | 38.56 Million | 32.97 Million | 374.2 Million | 39.98 Million | 161.13 Million | 102.65 Million |
| Gross Profit | 8.92 Million | 18.34 Million | 101.2 Million | 25.01 Million | 40.78 Million | 26.07 Million |
| Operating Expenses | 14.89 Million | 21.27 Million | 90.96 Million | 23.94 Million | 24.27 Million | 27.11 Million |
| Selling, General and Administrative Expenses | 14.89 Million | 21.27 Million | - | 23.94 Million | 20.8 Million | 23.34 Million |
| Research and Development Expenses | - | 573 Thousand | - | 2.08 Million | 2.02 Million | 1.77 Million |
| Other Expenses | -26 Thousand | 29 Thousand | 86 Thousand | 35 Thousand | -12 Thousand | 39 Thousand |
| Cost and Expenses | 53.46 Million | 54.24 Million | 465.16 Million | 63.92 Million | 185.41 Million | 129.76 Million |
| Operating Income | -5.97 Million | -2.93 Million | 10.24 Million | 1.07 Million | 16.95 Million | -600 Thousand |
| Interest Expense | 1.97 Million | 2.51 Million | 9.29 Million | 2.05 Million | 2.97 Million | 2.33 Million |
| Income Tax Expense | 1.45 Million | -47 Thousand | 7.1 Million | 427 Thousand | 5.57 Million | 1.26 Million |
| Earnings before Tax | -9.11 Million | -2.45 Million | -19.77 Million | -2.67 Million | -2.97 Million | -4.55 Million |
| Net Income | -12.73 Million | -3.96 Million | -32.11 Million | -3.75 Million | -9.58 Million | -7.56 Million |
| Earnings Per Share Basic | -0.23 | -0.07 | - | -0.07 | -0.17 | -0.13 |
| Earnings Per Share Diluted | -0.23 | -0.07 | - | -0.07 | -0.17 | -0.13 |
| Weighted Average Shares Outstanding | 56.44 Million | 56.4 Million | 56.32 Million | 56.35 Million | 56.35 Million | 56.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.44 Million | 56.4 Million | 56.32 Million | 56.35 Million | 56.35 Million | 56.32 Million |
| Gross Margin | 0.19 | 0.36 | 0.21 | 0.38 | 0.20 | 0.20 |
| EBIT Margin | 0.35 | 0.27 | - | 0.38 | 1.42 | 0.02 |
| Profit Margin | -0.27 | -0.08 | -0.07 | -0.06 | -0.05 | -0.06 |
| EBITDA | 16.67 Million | 14.05 Million | - | 24.81 Million | 286.31 Million | 3.17 Million |
| Earnings Before Tax Margin | -0.13 | -0.06 | 0.02 | 0.02 | 0.08 | -0.00 |
UNA
DALQF
9672
150A
CHRT
PAF