CAD 12.98
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | 5.21 Million | 5.19 Million | 1.98 Million | -29.39 Million |
Net Income | 1.11 Million | -5.03 Million | 12.19 Million | 4.74 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 41.82 Thousand | 89.65 Thousand | -136.08 Thousand | 1937.00 |
Other non-cash items | 4.06 Million | 10.13 Million | -10.08 Million | -34.14 Million |
Investing Cash Flow | - | - | - | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | -4.25 Million | -5.63 Million | -5.76 Million | 33.43 Million |
Debt repayment | - | - | - | - |
Dividends payments | -3.74 Million | -3.18 Million | -1.44 Million | -539.61 Thousand |
Common Stock Repurchased | -916.37 Thousand | -2.45 Million | -4.32 Million | -89.03 Thousand |
Common Stock Issuance | 410.65 Thousand | - | - | 16 Million |
Other Financing Activities | - | - | - | 18.05 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | 41.82 Thousand | - | - | - |
Cash at beginning of period | -200.86 Thousand | 242.01 Thousand | 4.03 Million | - |
Cash at end of period | 765.52 Thousand | -200.86 Thousand | 242.01 Thousand | 4.03 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 966.38 Thousand | -442.88 Thousand | -3.78 Million | 4.03 Million |
Free Cash Flow | 5.21 Million | 5.19 Million | 1.98 Million | -29.39 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 1.11 Million | -5.03 Million | 12.19 Million | 4.74 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 41.82 Thousand | 89.65 Thousand | -136.08 Thousand | 1937.00 |
Other non-cash items | 4.06 Million | 10.13 Million | -10.08 Million | -34.14 Million |
Investing Cash Flow | - | - | - | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | -4.25 Million | -5.63 Million | -5.76 Million | 33.43 Million |
Debt repayment | - | - | - | - |
Dividends payments | -3.74 Million | -3.18 Million | -1.44 Million | -539.61 Thousand |
Common Stock Repurchased | -916.37 Thousand | -2.45 Million | -4.32 Million | -89.03 Thousand |
Common Stock Issuance | 410.65 Thousand | - | - | 16 Million |
Other Financing Activities | - | - | - | 18.05 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | -200.86 Thousand | 242.01 Thousand | 4.03 Million | - |
Cash at end of period | 765.52 Thousand | -200.86 Thousand | 242.01 Thousand | 4.03 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 966.38 Thousand | -442.88 Thousand | -3.78 Million | 4.03 Million |
Free Cash Flow | 5.21 Million | 5.19 Million | 1.98 Million | -29.39 Million |
GUARD
044380
GAM-PB
KSTN
VIN
601208