CAD 11.51
(-3.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -8.58 Million | 4.31 Million | 62.62 Million | -12.67 Million | 22.82 Million | -3.59 Million |
Cost of Revenue | - | 2.95 Million | 2.84 Million | 2.15 Million | 2.62 Million | - |
Gross Profit | -8.58 Million | 1.36 Million | 59.78 Million | -14.82 Million | 20.19 Million | -3.59 Million |
Operating Expenses | 4.13 Million | 1.12 Million | 1.44 Million | 996.38 Thousand | 1.21 Million | 1.24 Million |
Selling, General and Administrative Expenses | 532.86 Thousand | 641.14 Thousand | 1.04 Million | 696.81 Thousand | 866.88 Thousand | 928.75 Thousand |
Research and Development Expenses | - | -0.42 | 4.81 | -3.33 | 1.10 | - |
Other Expenses | - | 487.31 Thousand | 398.64 Thousand | 299.56 Thousand | 346.83 Thousand | 320.77 Thousand |
Cost and Expenses | 4.13 Million | 1.12 Million | 1.44 Million | 996.38 Thousand | 1.21 Million | 1.24 Million |
Operating Income | -12.71 Million | 3.18 Million | 61.18 Million | -13.61 Million | 21.65 Million | -4.84 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 372.68 Thousand | 137.61 Thousand | 57.57 Thousand | 55.32 Thousand | 39.88 Thousand | -161.14 Thousand |
Earnings before Tax | -40.41 Million | 3.18 Million | 61.18 Million | -13.67 Million | 21.61 Million | -4.84 Million |
Net Income | -13.88 Million | 3.18 Million | 61.18 Million | -13.72 Million | 21.61 Million | -4.84 Million |
Earnings Per Share Basic | -1.81 | 0.30 | 5.31 | -1.25 | 1.95 | -0.49 |
Earnings Per Share Diluted | -1.81 | 0.30 | 5.31 | -1.25 | 1.95 | -0.49 |
Weighted Average Shares Outstanding | 22.37 Million | 10.53 Million | 10.53 Million | 10.95 Million | 11.09 Million | 9.96 Million |
Weighted Average Shares Outstanding (Diluted) | 22.37 Million | 10.53 Million | 10.53 Million | 10.95 Million | 11.09 Million | 9.96 Million |
Gross Margin | 1.00 | 0.32 | 0.95 | 1.17 | 0.88 | 1.00 |
EBIT Margin | 1.62 | 0.74 | 0.98 | 1.07 | 0.95 | 1.35 |
Profit Margin | 1.62 | 0.74 | 0.98 | 1.08 | 0.95 | 1.35 |
EBITDA | -13.91 Million | - | - | - | - | - |
Earnings Before Tax Margin | 1.48 | 0.74 | 0.98 | 1.07 | 0.95 | 1.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40.3 Million | 40.3 Million | -12.46 Million | 11.25 Million | 8.16 Million | 8.23 Million |
Cost of Revenue | 2.67 Million | - | 4.14 Million | 2.26 Million | - | 1.87 Million |
Gross Profit | 37.63 Million | 40.3 Million | -16.61 Million | 8.98 Million | 8.16 Million | 6.35 Million |
Operating Expenses | 1.33 Million | 1.69 Million | 1.41 Million | 2.19 Million | 2.19 Million | 975.65 Thousand |
Selling, General and Administrative Expenses | 1.33 Million | 1.33 Million | - | 1.12 Million | 1.12 Million | 942.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 22.37 Million | - | - | - |
Cost and Expenses | 1.33 Million | 1.69 Million | 1.41 Million | -2.19 Million | 2.19 Million | 35.59 Million |
Operating Income | 38.97 Million | 38.75 Million | -13.88 Million | 13.44 Million | 6.86 Million | -27.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 89.49 Thousand | 89.49 Thousand | 372.68 Thousand | 115.24 Thousand | 115.24 Thousand | 71.09 Thousand |
Earnings before Tax | 32.42 Million | 32.42 Million | -13.88 Million | -3.4 Million | -1.58 Million | -37 Million |
Net Income | 32.33 Million | 32.33 Million | -13.88 Million | -3.4 Million | -1.7 Million | -37 Million |
Earnings Per Share Basic | 1.13 | 1.13 | - | -0.13 | -0.07 | -1.89 |
Earnings Per Share Diluted | 1.13 | 1.13 | - | -0.13 | -0.07 | -1.89 |
Weighted Average Shares Outstanding | 28.72 Million | 28.72 Million | 22.37 Million | 27.09 Million | 25.12 Million | 19.63 Million |
Weighted Average Shares Outstanding (Diluted) | 28.72 Million | 28.72 Million | 22.37 Million | 27.09 Million | 25.12 Million | 19.63 Million |
Gross Margin | 0.93 | 1.00 | 1.33 | 0.80 | 1.00 | 0.77 |
EBIT Margin | -0.16 | -0.16 | - | 1.19 | -1.04 | -3.32 |
Profit Margin | 0.80 | 0.80 | 1.11 | -0.30 | -0.21 | -4.49 |
EBITDA | -6.32 Million | -6.32 Million | - | 13.44 Million | -8.45 Million | -27.35 Million |
Earnings Before Tax Margin | 0.97 | 0.96 | 1.11 | 1.19 | 0.84 | -3.32 |
MRD
600683
002539
GSBFIN
002397
002996