CAD 2.6
(-12.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 146.36 Million | -8.38 Million | 169.2 Million | 34.79 Million | 32.42 Million | 33.8 Million |
Cost of Revenue | 167.86 Million | 131.91 Million | 58.37 Million | 36.69 Million | 26.98 Million | 22.92 Million |
Gross Profit | -21.5 Million | -140.29 Million | 110.83 Million | -1.9 Million | 5.43 Million | 10.87 Million |
Operating Expenses | 50.62 Million | 49.34 Million | 48.09 Million | 3.38 Million | 4.29 Million | 8.81 Million |
Selling, General and Administrative Expenses | 39.29 Million | 51.5 Million | 43.23 Million | 3.38 Million | 4.29 Million | 8.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.33 Million | -2.16 Million | 4.86 Million | - | - | - |
Cost and Expenses | 218.49 Million | 181.25 Million | 106.47 Million | 40.08 Million | 31.27 Million | 31.74 Million |
Operating Income | -72.12 Million | -284.02 Million | 37.34 Million | -9.3 Million | 2.56 Million | -17.99 Million |
Interest Expense | 11.92 Million | 14.22 Million | 3.42 Million | 6.1 Million | 3.26 Million | 63 Thousand |
Income Tax Expense | -401 Thousand | -17.41 Million | 20.5 Million | 172 Thousand | -2.59 Million | 59 Thousand |
Earnings before Tax | -104.43 Million | -256.46 Million | 42.63 Million | -16.11 Million | -484 Thousand | -18.17 Million |
Net Income | -104.03 Million | -239.05 Million | 22.13 Million | -16.28 Million | 2.1 Million | -9.36 Million |
Earnings Per Share Basic | -0.40 | -1.15 | 0.14 | -0.19 | 0.03 | -0.16 |
Earnings Per Share Diluted | -0.40 | -1.15 | 0.14 | -0.19 | 0.03 | -0.16 |
Weighted Average Shares Outstanding | 262.23 Million | 207.77 Million | 169.39 Million | 84.91 Million | 71.05 Million | 56.91 Million |
Weighted Average Shares Outstanding (Diluted) | 262.23 Million | 207.77 Million | 169.39 Million | 84.91 Million | 71.05 Million | 56.91 Million |
Gross Margin | -0.15 | 16.74 | 0.66 | -0.05 | 0.17 | 0.32 |
EBIT Margin | -0.05 | 11.36 | 0.37 | 0.06 | 0.29 | 0.43 |
Profit Margin | -0.71 | 28.52 | 0.13 | -0.47 | 0.06 | -0.28 |
EBITDA | -7.73 Million | -103.47 Million | 70.53 Million | 1.47 Million | 9.62 Million | -5.56 Million |
Earnings Before Tax Margin | -0.49 | 33.88 | 0.22 | -0.27 | 0.08 | -0.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.54 Million | 50.31 Million | 146.36 Million | 46.24 Million | 34.59 Million | 35.47 Million |
Cost of Revenue | 52.82 Million | 60.99 Million | 167.86 Million | 44.48 Million | 43.46 Million | 41.51 Million |
Gross Profit | -11.27 Million | -10.68 Million | -21.5 Million | 1.75 Million | -8.86 Million | -6.04 Million |
Operating Expenses | 12.33 Million | 13.26 Million | 42.5 Million | 18.12 Million | 9.55 Million | 9.15 Million |
Selling, General and Administrative Expenses | 14.54 Million | 13.19 Million | - | 13.4 Million | 8.37 Million | 9.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -99 Thousand | - | - | - | - | - |
Cost and Expenses | 65.16 Million | 74.26 Million | 210.36 Million | 62.6 Million | 53.01 Million | 50.67 Million |
Operating Income | -23.57 Million | -23.7 Million | -72.12 Million | -12.73 Million | -18.63 Million | -25.17 Million |
Interest Expense | 349 Thousand | 378 Thousand | 11.92 Million | 8.46 Million | 815 Thousand | 1.71 Million |
Income Tax Expense | 1.7 Million | -6.28 Million | -401 Thousand | -378 Thousand | 401 Thousand | -94 Thousand |
Earnings before Tax | -24.89 Million | -12.26 Million | -104.43 Million | -57.75 Million | -18.3 Million | -24.98 Million |
Net Income | -26.59 Million | -5.98 Million | -104.03 Million | -57.37 Million | -18.7 Million | -24.89 Million |
Earnings Per Share Basic | -0.07 | -0.02 | - | -0.19 | -0.07 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.02 | - | -0.19 | -0.07 | -0.10 |
Weighted Average Shares Outstanding | 379.98 Million | 338.74 Million | 262.23 Million | 296.4 Million | 273.9 Million | 246.12 Million |
Weighted Average Shares Outstanding (Diluted) | 401.23 Million | 338.74 Million | 262.23 Million | 300.83 Million | 273.9 Million | 246.12 Million |
Gross Margin | -0.27 | -0.21 | -0.15 | 0.04 | -0.26 | -0.17 |
EBIT Margin | 0.68 | 0.30 | - | 0.15 | 0.07 | 0.14 |
Profit Margin | -0.64 | -0.12 | -0.71 | -1.24 | -0.54 | -0.70 |
EBITDA | 28.05 Million | 15.11 Million | - | 6.8 Million | 2.44 Million | 4.99 Million |
Earnings Before Tax Margin | -0.57 | -0.47 | -0.49 | -0.28 | -0.54 | -0.71 |
000752
002787
BCE-PY
5UR
CPN
VEE