CAD 4.54
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 700.62 Million | 1.35 Billion | 953.12 Million | 542.19 Million | 633.69 Million | 621.42 Million |
Cost of Revenue | 523.62 Million | 499.1 Million | 403.59 Million | 328.85 Million | 351.19 Million | 346.27 Million |
Gross Profit | 177 Million | 859.88 Million | 549.53 Million | 213.33 Million | 282.49 Million | 275.14 Million |
Operating Expenses | 55.73 Million | 197.52 Million | 180.39 Million | 165.67 Million | 158.59 Million | 139.05 Million |
Selling, General and Administrative Expenses | 55.73 Million | 198.09 Million | 181.93 Million | 167.61 Million | 158.85 Million | 135.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -572 Thousand | -1.54 Million | -1.94 Million | -259 Thousand | 800 Thousand |
Cost and Expenses | 579.35 Million | 696.62 Million | 583.98 Million | 494.52 Million | 509.79 Million | 485.33 Million |
Operating Income | 121.26 Million | 661.28 Million | 377.66 Million | 53.4 Million | 117.46 Million | 135.35 Million |
Interest Expense | 22.54 Million | 13.73 Million | 28.79 Million | 26.06 Million | 25.07 Million | 28.7 Million |
Income Tax Expense | 6.17 Million | 200.48 Million | 94.26 Million | -13.41 Million | -34.8 Million | 39.93 Million |
Earnings before Tax | 15.95 Million | 857.31 Million | 408.94 Million | -71.23 Million | -90.19 Million | 142.14 Million |
Net Income | 9.78 Million | 656.83 Million | 314.67 Million | -57.82 Million | -55.39 Million | 102.21 Million |
Earnings Per Share Basic | 0.04 | 2.46 | 1.17 | -0.22 | -0.21 | 0.38 |
Earnings Per Share Diluted | 0.04 | 2.38 | 1.13 | -0.22 | -0.21 | 0.38 |
Weighted Average Shares Outstanding | 266.47 Million | 265.54 Million | 265.99 Million | 265.93 Million | 265.93 Million | 265.85 Million |
Weighted Average Shares Outstanding (Diluted) | 272.48 Million | 275.21 Million | 274.35 Million | 265.93 Million | 265.93 Million | 267.32 Million |
Gross Margin | 0.25 | 0.63 | 0.58 | 0.39 | 0.45 | 0.44 |
EBIT Margin | 0.38 | 0.64 | 0.62 | 0.49 | 0.52 | 0.55 |
Profit Margin | 0.01 | 0.48 | 0.33 | -0.11 | -0.09 | 0.16 |
EBITDA | 268.7 Million | 1.09 Billion | 657.49 Million | 166.52 Million | 156.85 Million | 387.22 Million |
Earnings Before Tax Margin | 0.17 | 0.49 | 0.40 | 0.10 | 0.19 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 156.19 Million | 163.3 Million | 700.62 Million | 295.9 Million | 182.76 Million | 178.2 Million |
Cost of Revenue | 141.06 Million | 129.76 Million | 523.62 Million | 134.65 Million | 77.63 Million | 70.71 Million |
Gross Profit | 15.13 Million | 33.53 Million | 177 Million | 161.25 Million | 105.12 Million | 107.48 Million |
Operating Expenses | 10.27 Million | 10.26 Million | 55.73 Million | 19.01 Million | 79.04 Million | 78.12 Million |
Selling, General and Administrative Expenses | 10.27 Million | 10.26 Million | - | 19.01 Million | 11.8 Million | 13.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40 Thousand | -596 Thousand | -7.13 Million | -5.32 Million | -519 Thousand | -1.59 Million |
Cost and Expenses | 151.33 Million | 153.6 Million | 579.35 Million | 153.66 Million | 156.68 Million | 148.84 Million |
Operating Income | 4.86 Million | 23.27 Million | 121.26 Million | 142.24 Million | 23.57 Million | 27.76 Million |
Interest Expense | 9.67 Million | 9.16 Million | 22.54 Million | 7.27 Million | 7.39 Million | 6.01 Million |
Income Tax Expense | 14.4 Million | -3.71 Million | 6.17 Million | -2.04 Million | 5.55 Million | 13.99 Million |
Earnings before Tax | 60.78 Million | -18.74 Million | 15.95 Million | -7.58 Million | 20.66 Million | 56.74 Million |
Net Income | 46.38 Million | -15.03 Million | 9.78 Million | -5.53 Million | 15.1 Million | 42.75 Million |
Earnings Per Share Basic | 0.17 | -0.06 | - | -0.02 | 0.06 | 0.16 |
Earnings Per Share Diluted | 0.17 | -0.06 | - | -0.02 | 0.06 | 0.16 |
Weighted Average Shares Outstanding | 268.87 Million | 267.9 Million | 266.46 Million | 266.66 Million | 266.39 Million | 266.35 Million |
Weighted Average Shares Outstanding (Diluted) | 272.22 Million | 267.9 Million | 272.48 Million | 266.66 Million | 272.44 Million | 272.36 Million |
Gross Margin | 0.10 | 0.21 | 0.25 | 0.54 | 0.58 | 0.60 |
EBIT Margin | 0.43 | 0.51 | - | 0.68 | 0.43 | 0.47 |
Profit Margin | 0.30 | -0.09 | 0.01 | -0.02 | 0.08 | 0.24 |
EBITDA | 66.62 Million | 82.88 Million | - | 202.64 Million | 78.7 Million | 84.22 Million |
Earnings Before Tax Margin | 0.03 | 0.14 | 0.17 | 0.48 | 0.13 | 0.16 |
0HQ7
JUSTDIAL
AGTX
0H7R
SIYSIL
MEDANTA