CAD 0.34
(1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.97 Million | 17.61 Million | 22.3 Million | 30.15 Million | 45.16 Million | 28.18 Million |
Total Current Assets | 8.46 Million | 7.06 Million | 7.35 Million | 6.77 Million | 3.95 Million | 1.19 Million |
Cash And Short Term Investments | 477.19 Thousand | 1.19 Million | 31 Thousand | 2.51 Million | 441.75 Thousand | 69.29 Thousand |
Cash and Cash Equivalents | 477.19 Thousand | 1.19 Million | 31 Thousand | 1.26 Million | 441.75 Thousand | 69.29 Thousand |
Short Term Investments | - | - | - | 1.25 Million | - | - |
Net Receivables | 2.96 Million | 2.14 Million | 2.33 Million | 1 Million | 1.2 Million | 258.6 Thousand |
Inventory | 4.54 Million | 3.24 Million | 4.08 Million | 1.92 Million | 1.6 Million | 147 Thousand |
Other Current Assets | 470.67 Thousand | 480.97 Thousand | 901.29 Thousand | 1.32 Million | 117.36 Thousand | 863.62 Thousand |
Total Non-Current Assets | 13.51 Million | 10.55 Million | 14.94 Million | 23.38 Million | 41.21 Million | 26.98 Million |
Net PPE | 11.99 Million | 10.38 Million | 14.46 Million | 21.8 Million | 23.16 Million | 16.25 Million |
Good Will And Intangible Assets | 1.52 Million | 167.62 Thousand | 299.19 Thousand | 497.46 Thousand | 14.27 Million | 10.73 Million |
Good Will | 334 Thousand | - | - | - | 3.2 Million | 3.2 Million |
Intangible Assets | 1.18 Million | 167.62 Thousand | 299.19 Thousand | 497.46 Thousand | 11.06 Million | 10.73 Million |
Long-Term Investments | - | - | 180 Thousand | 518.21 Thousand | 72.00 | 72.00 |
Tax Assets | - | - | - | 34.45 Thousand | - | - |
Other Non Current Assets | - | -10.55 Million | -14.94 Million | 526.31 Thousand | 3.78 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.99 Million | 14.16 Million | 15.39 Million | 16.24 Million | 15.28 Million | 1.8 Million |
Total Current Liabilities | 11.96 Million | 11.4 Million | 12.19 Million | 12.82 Million | 8.72 Million | 1.78 Million |
Account Payables | 8.87 Million | 4.75 Million | 7.28 Million | 6.56 Million | 5.17 Million | 1.45 Million |
Tax Payables | - | - | - | 20.68 Thousand | - | - |
Short Term Debt | 1.7 Million | 2.8 Million | 1.24 Million | 1.77 Million | 224.95 Thousand | 331.32 Thousand |
Deferred Revenue | - | - | - | 4.34 Million | - | -331.32 Thousand |
Other Current Liabilities | 1.38 Million | 3.84 Million | 3.65 Million | 145.15 Thousand | 3.31 Million | 331.32 Thousand |
Total Non Current Liabilities | 2.03 Million | 2.75 Million | 3.19 Million | 3.42 Million | 6.56 Million | 14.44 Thousand |
Long-Term Debt | 95.36 Thousand | 401.42 Thousand | 415.82 Thousand | 161.06 Thousand | 1.04 Million | 14.44 Thousand |
Deferred Revenue Non Current | 1.93 Million | 2.35 Million | 2.78 Million | 3.26 Million | 3.32 Million | -6.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.93 Million | -179.55 Thousand | -415.82 Thousand | 3.26 Million | 23.43 Thousand | 3.2 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 7.97 Million | 3.45 Million | 6.9 Million | 13.9 Million | 29.87 Million | 26.37 Million |
Stock Holders Equity | -112.5 Thousand | -383.56 Thousand | 1.14 Million | 6.01 Million | 22.38 Million | 18.3 Million |
Common Stock | 81.02 Million | 74.89 Million | 66.24 Million | 57.46 Million | 46.03 Million | 21.49 Million |
Retained Earnings | -98.71 Million | -90.82 Million | -77.4 Million | -62.03 Million | -30.8 Million | -9.72 Million |
Accumulated other comprehensive income | 17.57 Million | -2.97 Million | -4.15 Million | -2.11 Million | -1.12 Million | -188.77 Thousand |
Common Stock Equity | -112.5 Thousand | -383.56 Thousand | 1.14 Million | 6.01 Million | 22.38 Million | 18.3 Million |
Capital Lease Obligation | 95.36 Thousand | 372.12 Thousand | 156.24 Thousand | 364.21 Thousand | 555.33 Thousand | - |
Total Investments | - | - | 180 Thousand | 1.76 Million | 72.00 | 72.00 |
Total Debt | 1.8 Million | 3.2 Million | 1.66 Million | 1.93 Million | 1.27 Million | 14.44 Thousand |
Net Debt | 1.32 Million | 2.01 Million | 1.63 Million | 671.17 Thousand | 829.2 Thousand | -54.85 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.36 Million | 21.53 Million | 21.97 Million | 21.97 Million | 24.7 Million | 22.13 Million |
Total Current Assets | 6.65 Million | 7.86 Million | 8.46 Million | 8.46 Million | 11.2 Million | 10.35 Million |
Cash And Short Term Investments | 488.21 Thousand | 850.67 Thousand | 477.19 Thousand | 477.19 Thousand | 718.28 Thousand | 110.53 Thousand |
Cash and Cash Equivalents | 488.21 Thousand | 850.67 Thousand | 477.19 Thousand | 477.19 Thousand | 718.28 Thousand | 110.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.18 Million | 2.37 Million | 2.96 Million | 2.96 Million | 4.18 Million | 4.38 Million |
Inventory | 3.49 Million | 4.14 Million | 4.54 Million | 4.54 Million | 5.67 Million | 5.19 Million |
Other Current Assets | 483.47 Thousand | 489.81 Thousand | 470.67 Thousand | 470.67 Thousand | -1.00 | 665.64 Thousand |
Total Non-Current Assets | 12.71 Million | 13.67 Million | 13.51 Million | 13.51 Million | 13.5 Million | 11.77 Million |
Net PPE | 11.35 Million | 12.23 Million | 11.99 Million | 11.99 Million | 11.86 Million | 11.41 Million |
Good Will And Intangible Assets | 1.35 Million | 1.43 Million | 1.52 Million | 1.52 Million | 1.63 Million | 365.09 Thousand |
Good Will | 334 Thousand | 334 Thousand | 334 Thousand | 334 Thousand | - | - |
Intangible Assets | 1.01 Million | 1.1 Million | 1.18 Million | 1.18 Million | 1.63 Million | 365.09 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | -13.5 Million | -11.77 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.4 Million | 13.66 Million | 13.99 Million | 13.99 Million | 19.76 Million | 16.84 Million |
Total Current Liabilities | 9.64 Million | 11.76 Million | 11.96 Million | 11.96 Million | 17.55 Million | 14.44 Million |
Account Payables | 6.44 Million | 8.52 Million | 8.87 Million | 8.87 Million | 9.25 Million | 8.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.53 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.96 Million | 1.49 Million |
Deferred Revenue | - | - | - | - | 5.17 Million | - |
Other Current Liabilities | 1.66 Million | 1.53 Million | 1.38 Million | 1.38 Million | 1.16 Million | 4.8 Million |
Total Non Current Liabilities | 1.75 Million | 1.89 Million | 2.03 Million | 2.03 Million | 2.21 Million | 2.4 Million |
Long-Term Debt | 28.45 Thousand | 62.22 Thousand | 95.36 Thousand | 95.36 Thousand | 171.15 Thousand | 254.9 Thousand |
Deferred Revenue Non Current | 1.72 Million | 1.83 Million | 1.93 Million | 1.93 Million | 2.04 Million | 2.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.45 Thousand | 62.22 Thousand | 1.93 Million | 1.93 Million | -43.27 Thousand | -95.09 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 7.95 Million | 7.87 Million | 7.97 Million | 7.97 Million | 4.94 Million | 5.28 Million |
Stock Holders Equity | 34 Thousand | -511.04 Thousand | -112.5 Thousand | -112.5 Thousand | 1.02 Million | 1.36 Million |
Common Stock | 84.46 Million | 81.79 Million | 81.02 Million | 81.02 Million | 80.18 Million | 80.04 Million |
Retained Earnings | -101.26 Million | -99.5 Million | -98.71 Million | -98.71 Million | -96.13 Million | -94.91 Million |
Accumulated other comprehensive income | 16.83 Million | 17.19 Million | 17.57 Million | 17.57 Million | -1.97 Million | -2.18 Million |
Common Stock Equity | 34 Thousand | -511.04 Thousand | -112.5 Thousand | -112.5 Thousand | 1.02 Million | 1.36 Million |
Capital Lease Obligation | 28.45 Thousand | 62.22 Thousand | 95.36 Thousand | 95.36 Thousand | 278.13 Thousand | 310.05 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.56 Million | 1.76 Million | 1.8 Million | 1.8 Million | 2.13 Million | 1.75 Million |
Net Debt | 1.07 Million | 917.12 Thousand | 1.32 Million | 1.32 Million | 1.41 Million | 1.64 Million |
AYTU
8413
SNOTF
0QXX
AJX
CRTD