CAD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.54 Million | 13.78 Million | 7.91 Million | 6.45 Million | 75.42 Million | 66.07 Million |
Total Current Assets | 3.03 Million | 4.15 Million | 1.46 Million | 1.07 Million | 18.41 Million | 19.8 Million |
Cash And Short Term Investments | 660 Thousand | 3.8 Million | 938 Thousand | 756 Thousand | 1.68 Million | 3.94 Million |
Cash and Cash Equivalents | 637 Thousand | 3.77 Million | 938 Thousand | 756 Thousand | 1.68 Million | 3.8 Million |
Short Term Investments | 23 Thousand | 32 Thousand | 56 Thousand | - | - | 137 Thousand |
Net Receivables | 450 Thousand | 217 Thousand | 207 Thousand | 121 Thousand | 3.81 Million | 4.09 Million |
Inventory | 1.91 Million | 132.61 Thousand | 315.47 Thousand | 194.77 Thousand | 12.64 Million | 11.43 Million |
Other Current Assets | 2393.00 | 382.00 | 523.00 | 224.00 | 271 Thousand | 137 Thousand |
Total Non-Current Assets | 15.51 Million | 9.62 Million | 6.44 Million | 5.37 Million | 57 Million | 46.26 Million |
Net PPE | 15.19 Million | 765 Thousand | 449 Thousand | 129 Thousand | 48.13 Million | 39.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 149 Thousand | 8.86 Million | 5.36 Million | 4.36 Million | 3.76 Million | 3.01 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 167 Thousand | - | 639 Thousand | 888 Thousand | 5.11 Million | 3.91 Million |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 31.29 Million | 17.57 Million | 4.05 Million | 1.67 Million | 59.5 Million | 42.44 Million |
Total Current Liabilities | 7.7 Million | 1.58 Million | 3.71 Million | 1.67 Million | 35.46 Million | 26.91 Million |
Account Payables | 1.17 Million | 587 Thousand | 317 Thousand | 444 Thousand | 7.01 Million | 7.77 Million |
Tax Payables | - | - | - | - | 1.58 Million | 1.57 Million |
Short Term Debt | 76 Thousand | 75 Thousand | 2.57 Million | 206 Thousand | 14.58 Million | 5.96 Million |
Deferred Revenue | 292 Thousand | - | - | -206 Thousand | 1.17 Million | 11.98 Million |
Other Current Liabilities | 6.15 Million | 923 Thousand | 820 Thousand | 1.23 Million | 12.7 Million | 1.18 Million |
Total Non Current Liabilities | 23.59 Million | 15.98 Million | 341 Thousand | - | 24.03 Million | 15.53 Million |
Long-Term Debt | 18.34 Million | 14.21 Million | 341 Thousand | - | 362 Thousand | 270 Thousand |
Deferred Revenue Non Current | - | - | - | - | 5.29 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.24 Million | 1.77 Million | - | - | 18.37 Million | 15.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -12.75 Million | -3.79 Million | 3.85 Million | 4.77 Million | 15.92 Million | 23.62 Million |
Stock Holders Equity | -16.28 Million | -3.79 Million | 3.85 Million | 4.77 Million | 15.92 Million | 23.62 Million |
Common Stock | 46.49 Million | 44.48 Million | 41.58 Million | 38.81 Million | 36.19 Million | 36.04 Million |
Retained Earnings | -59.21 Million | -51.95 Million | -46.71 Million | -41.99 Million | -30.15 Million | -22.74 Million |
Accumulated other comprehensive income | 1.48 Million | 2.02 Million | 2.17 Million | 2.19 Million | 2.37 Million | 2.29 Million |
Common Stock Equity | -16.28 Million | -3.79 Million | 3.85 Million | 4.77 Million | 15.92 Million | 23.62 Million |
Capital Lease Obligation | 251 Thousand | 320 Thousand | 415 Thousand | 206 Thousand | 637 Thousand | 1.45 Million |
Total Investments | 23 Thousand | 8.89 Million | 5.36 Million | 4.36 Million | 3.76 Million | 3.14 Million |
Total Debt | 18.42 Million | 14.28 Million | 2.91 Million | 206 Thousand | 14.95 Million | 6.23 Million |
Net Debt | 17.78 Million | 10.51 Million | 1.97 Million | -550 Thousand | 13.26 Million | 2.42 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.79 Million | 17.06 Million | 18.54 Million | 18.54 Million | 32.17 Million | -10.98 Million |
Total Current Assets | 1.15 Million | 1.78 Million | 3.03 Million | 3.03 Million | 942 Thousand | 347 Thousand |
Cash And Short Term Investments | 160 Thousand | 294 Thousand | 660 Thousand | 660 Thousand | 349 Thousand | 153 Thousand |
Cash and Cash Equivalents | 153 Thousand | 286 Thousand | 637 Thousand | 637 Thousand | 181 Thousand | 121 Thousand |
Short Term Investments | 7000.00 | 8000.00 | 23 Thousand | 23 Thousand | 168 Thousand | 32 Thousand |
Net Receivables | 162 Thousand | 164 Thousand | 450 Thousand | 450 Thousand | 213 Thousand | 194 Thousand |
Inventory | 70 Thousand | 141 Thousand | 1.91 Million | 1.91 Million | 379.38 Thousand | -409.00 |
Other Current Assets | 761 Thousand | 1.18 Million | 2393.00 | 2393.00 | 615.00 | 409.00 |
Total Non-Current Assets | 15.64 Million | 15.28 Million | 15.51 Million | 15.51 Million | 31.23 Million | 9.67 Million |
Net PPE | 15.43 Million | 15.07 Million | 15.19 Million | 15.19 Million | 29.84 Million | 783 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 41 Thousand | 48 Thousand | 149 Thousand | 149 Thousand | - | 8.88 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 162 Thousand | 163 Thousand | 167 Thousand | 167 Thousand | 1.38 Million | - |
Other Assets | - | - | - | - | - | -21 Million |
Total Liabilities | 32.59 Million | 30.31 Million | 31.29 Million | 31.29 Million | 26.89 Million | 21.18 Million |
Total Current Liabilities | 25.33 Million | 6.8 Million | 7.7 Million | 7.7 Million | 8.68 Million | 767 Thousand |
Account Payables | 592 Thousand | 493 Thousand | 1.17 Million | 1.17 Million | 2.31 Million | 594 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.44 Million | 74 Thousand | 76 Thousand | 76 Thousand | 74 Thousand | 76 Thousand |
Deferred Revenue | 143 Thousand | 83 Thousand | 292 Thousand | 292 Thousand | 140 Thousand | -594 Thousand |
Other Current Liabilities | 6.15 Million | 6.15 Million | 6.15 Million | 6.15 Million | 6.15 Million | 691 Thousand |
Total Non Current Liabilities | 7.25 Million | 23.5 Million | 23.59 Million | 23.59 Million | 18.2 Million | 20.42 Million |
Long-Term Debt | 133 Thousand | 18.41 Million | 18.34 Million | 18.34 Million | 14.38 Million | 14.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.12 Million | 5.09 Million | 5.24 Million | 5.24 Million | 3.82 Million | 5.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -15.8 Million | -13.24 Million | -12.75 Million | -12.75 Million | 5.28 Million | -10.98 Million |
Stock Holders Equity | -19.33 Million | -16.78 Million | -16.28 Million | -16.28 Million | 1.75 Million | -10.98 Million |
Common Stock | 47.88 Million | 47.6 Million | 46.49 Million | 46.49 Million | 44.68 Million | 44.68 Million |
Retained Earnings | -63.07 Million | -60.58 Million | -59.21 Million | -59.21 Million | -39.41 Million | -59.25 Million |
Accumulated other comprehensive income | 1.11 Million | 1.23 Million | 1.48 Million | 1.48 Million | 939 Thousand | 1.94 Million |
Common Stock Equity | -19.33 Million | -16.78 Million | -16.28 Million | -16.28 Million | 1.75 Million | -10.98 Million |
Capital Lease Obligation | 203 Thousand | 227 Thousand | 251 Thousand | 251 Thousand | 264 Thousand | 289 Thousand |
Total Investments | 48 Thousand | 8000.00 | 23 Thousand | 23 Thousand | 168 Thousand | 8.92 Million |
Total Debt | 18.57 Million | 18.48 Million | 18.42 Million | 18.42 Million | 14.45 Million | 14.5 Million |
Net Debt | 18.42 Million | 18.19 Million | 17.78 Million | 17.78 Million | 14.27 Million | 14.38 Million |
002199
VIZC
CSTAF
NER
SPNS
BIOCQ