Aclara Resources Inc. (ARA.TO)
CAD 0.43
(-18.87%)
CAD 0.43
(-18.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -11.14 Million | -8.44 Million | -4.02 Million | 2.51 Million | 204 Thousand | -676 Thousand |
| Net Income | -11.38 Million | -8.35 Million | -1.5 Million | -791.00 | -312 Thousand | -248 Thousand |
| Depreciation & Amortization | 1.29 Million | 570 Thousand | 82 Thousand | 58.00 | 57 Thousand | 63 Thousand |
| Deferred income taxes | 2.33 Million | 648 Thousand | - | - | - | - |
| Stock-based compensation | 640 Thousand | 696 Thousand | - | - | - | - |
| Change in working capital | -4.59 Million | -2.32 Million | -834 Thousand | -978.00 | 37 Thousand | -33 Thousand |
| Other non-cash items | 567 Thousand | 325 Thousand | -1.76 Million | 2.51 Million | 422 Thousand | -458 Thousand |
| Investing Cash Flow | -22.5 Million | 11.61 Million | -39 Million | -8.59 Million | -717 Thousand | -344 Thousand |
| Investments in PPE | -22.55 Million | -15.38 Million | -12 Million | -8.59 Million | -717 Thousand | -344 Thousand |
| Acquisitions | - | - | - | - | - | - |
| Investment purchases | - | - | -27 Million | - | - | - |
| Sales/Maturities of investments | - | 27 Million | - | - | - | - |
| Other Investing Activities | 59 Thousand | 27 Thousand | -27 Thousand | - | - | - |
| Financing Cash Flow | - | -471 Thousand | 105.94 Million | 7 Million | 492 Thousand | 4.03 Million |
| Debt repayment | - | - | - | - | - | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | 1000.00 | 105.94 Million | 7 Million | - | - |
| Other Financing Activities | - | -472 Thousand | 105.94 Thousand | 7000.00 | 492 Thousand | 4.03 Million |
| Accounts receivables | -5.71 Million | -2.9 Million | -363 Thousand | -978.00 | 37 Thousand | -33 Thousand |
| Accounts payables | -481 Thousand | 1.4 Million | -1.29 Million | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | 1.59 Million | -822 Thousand | 822 Thousand | - | - | - |
| Cash at beginning of period | 66.88 Million | 64.18 Million | 1.26 Million | 1.22 Million | 2.55 Million | 2.9 Million |
| Cash at end of period | 33.24 Million | 66.88 Million | 64.18 Million | 1.26 Million | 1.22 Million | 2.55 Million |
| Capital Expenditure | -22.55 Million | -15.38 Million | -12 Million | -8.59 Million | -717 Thousand | -344 Thousand |
| Effect of forex changes on cash | - | - | - | -875 Thousand | -1.31 Million | -3.36 Million |
| Net cash flow / Change in cash | -33.64 Million | 2.7 Million | 62.92 Million | 45 Thousand | -1.33 Million | -348 Thousand |
| Free Cash Flow | -33.69 Million | -23.82 Million | -16.02 Million | -6.08 Million | -513 Thousand | -1.02 Million |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -2.1 Million | -1.36 Million | -11.38 Million | -6.01 Million | -1.44 Million | -2.52 Million |
| Depreciation & Amortization | 265 Thousand | 404 Thousand | 1.29 Million | 615 Thousand | 301 Thousand | 303 Thousand |
| Deferred income taxes | - | - | 2.33 Million | 308 Thousand | 512 Thousand | 674 Thousand |
| Stock-based compensation | -687 Thousand | 168 Thousand | 640 Thousand | 442 Thousand | -297 Thousand | 375 Thousand |
| Change in working capital | -10.83 Million | -1.58 Million | -4.59 Million | -43 Thousand | 54 Thousand | -1.27 Million |
| Other non-cash items | 10.4 Million | -280 Thousand | 567 Thousand | 808 Thousand | -419 Thousand | -125 Thousand |
| Investing Cash Flow | -3.5 Million | -3.33 Million | -22.5 Million | -8.54 Million | -5.22 Million | -4.37 Million |
| Investments in PPE | -3.5 Million | -3.33 Million | -22.55 Million | -8.6 Million | -5.22 Million | -4.37 Million |
| Acquisitions | - | - | - | - | - | - |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | 59 Thousand | 59 Thousand | - | - |
| Financing Cash Flow | 9.61 Million | - | - | - | - | - |
| Debt repayment | - | - | - | - | - | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | 9610.00 | - | - | - | - | - |
| Accounts receivables | -9.49 Million | -363 Thousand | -5.71 Million | -2.11 Million | -299 Thousand | -790 Thousand |
| Accounts payables | -800 Thousand | -599 Thousand | -481 Thousand | 468 Thousand | 353 Thousand | -481 Thousand |
| Inventory | - | - | - | - | - | - |
| Other working capital | -538 Thousand | -627 Thousand | 1.59 Million | 1.59 Million | - | - |
| Cash at beginning of period | 27.74 Million | 33.24 Million | 66.88 Million | 45.67 Million | 52.18 Million | 59.12 Million |
| Cash at end of period | 31.25 Million | 27.74 Million | 33.24 Million | 33.24 Million | 45.67 Million | 52.18 Million |
| Capital Expenditure | -3.5 Million | -3.33 Million | -22.55 Million | -8.6 Million | -5.22 Million | -4.37 Million |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | 3.5 Million | -5.5 Million | -33.64 Million | -12.42 Million | -6.51 Million | -6.94 Million |
| Free Cash Flow | -6.1 Million | -5.5 Million | -33.69 Million | -12.48 Million | -6.51 Million | -6.94 Million |
DMP
OPRX
APE
ARCH
CCC
HTGC