CAD 1.58
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.55 Million | 53.28 Million | 57.27 Million | 4.78 Million | 2.32 Million | 877.18 Thousand |
Total Current Assets | 30.52 Million | 52.93 Million | 57.04 Million | 4.63 Million | 2.26 Million | 877.18 Thousand |
Cash And Short Term Investments | 30.09 Million | 52.18 Million | 55.77 Million | 3.88 Million | 1.61 Million | 858.86 Thousand |
Cash and Cash Equivalents | 550.39 Thousand | 6.95 Million | 55.77 Million | 3.88 Million | 1.61 Million | 858.86 Thousand |
Short Term Investments | 29.54 Million | 45.22 Million | - | - | - | - |
Net Receivables | 35.97 Thousand | 79.64 Thousand | 572.72 Thousand | 31.97 Thousand | 87.28 Thousand | 18.32 Thousand |
Inventory | -35.97 Thousand | - | - | - | - | -51.8 Thousand |
Other Current Assets | 424.05 Thousand | 671.86 Thousand | 695.74 Thousand | 717.41 Thousand | 569.57 Thousand | 51.8 Thousand |
Total Non-Current Assets | 1.03 Million | 345.62 Thousand | 234.57 Thousand | 149.88 Thousand | 57.34 Thousand | - |
Net PPE | 198.36 Thousand | 50.59 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 295.02 Thousand | 295.02 Thousand | 234.57 Thousand | 149.88 Thousand | 57.34 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 544.94 Thousand | - | - | - | - | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 1.53 Million | 607.75 Thousand | 1.06 Million | 188.44 Thousand | 117.91 Thousand | 16.67 Thousand |
Total Current Liabilities | 1.53 Million | 607.75 Thousand | 1.06 Million | 188.44 Thousand | 117.91 Thousand | 16.67 Thousand |
Account Payables | 1.18 Million | 607.76 | 1069.78 | 174.17 | 109.95 | 82.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 350 Thousand | 607.14 Thousand | 1.06 Million | 188.27 Thousand | 117.8 Thousand | -66.09 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.02 Million | 52.67 Million | 56.2 Million | 4.59 Million | 2.2 Million | 860.5 Thousand |
Stock Holders Equity | 30.02 Million | 52.67 Million | 56.2 Million | 4.59 Million | 2.2 Million | 860.5 Thousand |
Common Stock | 107.53 Million | 107.27 Million | 86.33 Million | 15.25 Million | 7.62 Million | 891.9 Thousand |
Retained Earnings | -83.87 Million | -59.52 Million | -35.31 Million | -15.69 Million | -8.51 Million | -131.43 Thousand |
Accumulated other comprehensive income | 6.36 Million | 4.92 Million | 5.19 Million | 5.03 Million | 3.1 Million | 100.03 Thousand |
Common Stock Equity | 30.02 Million | 52.67 Million | 56.2 Million | 4.59 Million | 2.2 Million | 860.5 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 29.54 Million | 45.22 Million | 234.57 Thousand | 149.88 Thousand | 57.34 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -550.39 Thousand | -6.95 Million | -55.77 Million | -3.88 Million | -1.61 Million | -858.86 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.62 Million | 26.72 Million | 31.55 Million | 31.55 Million | 41 Million | 44.51 Million |
Total Current Assets | 20.61 Million | 25.7 Million | 30.52 Million | 30.52 Million | 40.53 Million | 44.03 Million |
Cash And Short Term Investments | 20.25 Million | 25.3 Million | 30.09 Million | 30.09 Million | 39.53 Million | 43.06 Million |
Cash and Cash Equivalents | 365.1 Thousand | 426.53 Thousand | 550.39 Thousand | 550.39 Thousand | 1.08 Million | 1.03 Million |
Short Term Investments | 19.89 Million | 24.87 Million | 29.54 Million | 29.54 Million | 38.44 Million | 42.03 Million |
Net Receivables | 65.34 Thousand | 44.16 Thousand | 35.97 Thousand | 35.97 Thousand | 18.24 Thousand | 81.73 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 293.31 Thousand | 350.13 Thousand | 388.07 Thousand | 388.07 Thousand | 988.72 Thousand | 887.55 Thousand |
Total Non-Current Assets | 1 Million | 1.02 Million | 1.03 Million | 1.03 Million | 463.25 Thousand | 479.1 Thousand |
Net PPE | 168.6 Thousand | 183.48 Thousand | 198.36 Thousand | 198.36 Thousand | 168.23 Thousand | 184.07 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 295.02 Thousand | 295.02 Thousand | 295.02 Thousand | 295.02 Thousand | 295.02 Thousand | 295.02 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 544.94 Thousand | 544.94 Thousand | 544.94 Thousand | 544.94 Thousand | - | - |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.28 Million | 850.19 Thousand | 1.53 Million | 1.53 Million | 1.81 Million | 754.76 Thousand |
Total Current Liabilities | 1.28 Million | 850.19 Thousand | 1.53 Million | 1.53 Million | 1.81 Million | 754.76 Thousand |
Account Payables | 1.28 Million | 850.19 Thousand | 1.18 Million | 1.18 Million | 1819.03 | 754.76 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 350 Thousand | 350 Thousand | 1.81 Million | 754 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.34 Million | 25.87 Million | 30.02 Million | 30.02 Million | 39.18 Million | 43.76 Million |
Stock Holders Equity | 20.34 Million | 25.87 Million | 30.02 Million | 30.02 Million | 39.18 Million | 43.76 Million |
Common Stock | 109.23 Million | 108.76 Million | 107.53 Million | 107.53 Million | 107.28 Million | 107.28 Million |
Retained Earnings | -96.53 Million | -89.89 Million | -83.87 Million | -83.87 Million | -74.2 Million | -69.13 Million |
Accumulated other comprehensive income | 7.64 Million | 7 Million | 6.36 Million | 6.36 Million | 6.09 Million | 5.61 Million |
Common Stock Equity | 20.34 Million | 25.87 Million | 30.02 Million | 30.02 Million | 39.18 Million | 43.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20.18 Million | 24.87 Million | 29.84 Million | 29.84 Million | 38.44 Million | 42.03 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -365.1 Thousand | -426.53 Thousand | -550.39 Thousand | -550.39 Thousand | -1.08 Million | -1.03 Million |
VBAM
DHANUKA
SGFIN
WINDLAS
IOLCP
0A7O