ILA 1947.0
(0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 222.02 Million | 214.18 Million | 172.66 Million | 70.39 Million | 42.45 Million |
Total Current Assets | 79.78 Million | 89.91 Million | 106.08 Million | 35.25 Million | 19.84 Million |
Cash And Short Term Investments | 23.81 Million | 35.67 Million | 55.9 Million | 2.8 Million | 4.15 Million |
Cash and Cash Equivalents | 23.81 Million | 35.67 Million | 55.9 Million | 2.8 Million | 4.15 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 28.16 Million | 25.16 Million | 20.86 Million | 15.48 Million | 8.5 Million |
Inventory | 24.63 Million | 25.99 Million | 15.66 Million | 15.06 Million | 7.23 Million |
Other Current Assets | 3.16 Million | 3.08 Million | 13.65 Million | 1.9 Million | -52 Thousand |
Total Non-Current Assets | 142.24 Million | 124.26 Million | 66.58 Million | 35.13 Million | 22.61 Million |
Net PPE | 47.21 Million | 39.82 Million | 30.31 Million | 27.62 Million | 16.42 Million |
Good Will And Intangible Assets | 93.79 Million | 83.93 Million | 35.73 Million | 7.37 Million | 6.14 Million |
Good Will | 64.55 Million | 64.83 Million | 18.78 Million | 4.31 Million | 3.39 Million |
Intangible Assets | 29.23 Million | 19.09 Million | 16.94 Million | 3.05 Million | 2.75 Million |
Long-Term Investments | - | -515 Thousand | -542 Thousand | - | -52 Thousand |
Tax Assets | 352 Thousand | 515 Thousand | 542 Thousand | 128 Thousand | 52 Thousand |
Other Non Current Assets | 883 Thousand | 515 Thousand | 542 Thousand | -1000.00 | 52 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 104.7 Million | 110.65 Million | 79.55 Million | 57.61 Million | 35.37 Million |
Total Current Liabilities | 41.46 Million | 46.67 Million | 37.03 Million | 29.12 Million | 12.82 Million |
Account Payables | 14.67 Million | 19.3 Million | 15.86 Million | 10.23 Million | 4.43 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 13.28 Million | 13.98 Million | 12.92 Million | 11.17 Million | 4.62 Million |
Deferred Revenue | 11.77 Million | 13.04 Million | 7.05 Million | 6.05 Million | 2.07 Million |
Other Current Liabilities | 1.72 Million | 338 Thousand | 1.19 Million | 1.66 Million | 1.68 Million |
Total Non Current Liabilities | 63.23 Million | 63.98 Million | 42.52 Million | 28.49 Million | 22.55 Million |
Long-Term Debt | 18.91 Million | 21.11 Million | 18.6 Million | 20.52 Million | 13.8 Million |
Deferred Revenue Non Current | 53 Thousand | 59 Thousand | 112 Thousand | 329 Thousand | 329 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 39.91 Million | 38.99 Million | 20.05 Million | 7.35 Million | 8.24 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 117.32 Million | 103.52 Million | 93.11 Million | 12.77 Million | 7.07 Million |
Stock Holders Equity | 112.39 Million | 102.68 Million | 92.43 Million | 10.02 Million | 7.07 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 47.12 Million | 39.63 Million | 22.43 Million | 9.82 Million | 7.24 Million |
Accumulated other comprehensive income | -9.18 Million | -11.39 Million | -4.44 Million | 199.99 Thousand | -173 Thousand |
Common Stock Equity | 112.39 Million | 102.68 Million | 92.43 Million | 10.02 Million | 7.07 Million |
Capital Lease Obligation | 17.55 Million | 18.53 Million | 12.25 Million | 11.63 Million | 6.05 Million |
Total Investments | - | -515 Thousand | -542 Thousand | - | -52 Thousand |
Total Debt | 32.2 Million | 35.09 Million | 31.52 Million | 31.69 Million | 18.42 Million |
Net Debt | 8.38 Million | -576 Thousand | -24.37 Million | 28.89 Million | 14.27 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 342.36 Million | 286.31 Million | 222.02 Million | 222.02 Million | 217.75 Million | 204.6 Million |
Total Current Assets | 90.35 Million | 109.26 Million | 79.78 Million | 79.78 Million | 77.91 Million | 72.37 Million |
Cash And Short Term Investments | 18.69 Million | 42.93 Million | 23.81 Million | 23.81 Million | 19.31 Million | 14.96 Million |
Cash and Cash Equivalents | 18.69 Million | 42.93 Million | 23.81 Million | 23.81 Million | 19.31 Million | 14.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.65 Million | - | 28.16 Million | 28.16 Million | 28.79 Million | 27.87 Million |
Inventory | 33.52 Million | 27.45 Million | 24.63 Million | 24.63 Million | 27.18 Million | 26.4 Million |
Other Current Assets | 4.47 Million | - | 3.16 Million | 3.16 Million | 2.62 Million | 3.12 Million |
Total Non-Current Assets | 252.01 Million | 177.04 Million | 142.24 Million | 142.24 Million | 139.83 Million | 132.23 Million |
Net PPE | 67.74 Million | 52.66 Million | 47.21 Million | 47.21 Million | 47.49 Million | 43.83 Million |
Good Will And Intangible Assets | 171.92 Million | 123.2 Million | 93.79 Million | 93.79 Million | 91.17 Million | 87.88 Million |
Good Will | - | - | 64.55 Million | 64.55 Million | - | - |
Intangible Assets | 171.92 Million | - | 29.23 Million | 29.23 Million | 91.17 Million | 87.88 Million |
Long-Term Investments | - | - | - | - | - | -520 Thousand |
Tax Assets | 229 Thousand | 336 Thousand | 352 Thousand | 352 Thousand | 530 Thousand | 520 Thousand |
Other Non Current Assets | 12.12 Million | 839 Thousand | 883 Thousand | 883 Thousand | 638 Thousand | 520 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 223.16 Million | 171.24 Million | 104.7 Million | 104.7 Million | 108.11 Million | 100.04 Million |
Total Current Liabilities | 50.89 Million | 46.42 Million | 41.46 Million | 41.46 Million | 41.2 Million | 33.2 Million |
Account Payables | 19.07 Million | 15.72 Million | 14.67 Million | 14.67 Million | 14.77 Million | 14.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.1 Million | 10.9 Million | 13.28 Million | 13.28 Million | 13.55 Million | 7.91 Million |
Deferred Revenue | 12.94 Million | 16.71 Million | 11.77 Million | 11.77 Million | 11.82 Million | 10.41 Million |
Other Current Liabilities | 2.77 Million | 3.08 Million | 1.72 Million | 1.72 Million | 1.06 Million | 366 Thousand |
Total Non Current Liabilities | 172.26 Million | 124.82 Million | 63.23 Million | 63.23 Million | 66.91 Million | 66.84 Million |
Long-Term Debt | 62.28 Million | 59.89 Million | 18.91 Million | 18.91 Million | 21.76 Million | 21.36 Million |
Deferred Revenue Non Current | 802 Thousand | 798 Thousand | 53 Thousand | 53 Thousand | 109 Thousand | 65 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.36 Million | 56.44 Million | 39.91 Million | 39.91 Million | 41.17 Million | 41.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 119.2 Million | 115.06 Million | 117.32 Million | 117.32 Million | 109.63 Million | 104.55 Million |
Stock Holders Equity | 114.05 Million | 110.11 Million | 112.39 Million | 112.39 Million | 105.1 Million | 103.66 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 49.36 Million | 46.16 Million | 47.12 Million | 47.12 Million | 43.96 Million | 40.13 Million |
Accumulated other comprehensive income | -10.58 Million | - | -9.18 Million | -9.18 Million | -13.31 Million | -10.91 Million |
Common Stock Equity | 114.05 Million | 110.11 Million | 112.39 Million | 112.39 Million | 105.1 Million | 103.66 Million |
Capital Lease Obligation | 17.41 Million | 17.23 Million | 17.55 Million | 17.55 Million | 19.41 Million | 21.3 Million |
Total Investments | - | - | - | - | - | -520 Thousand |
Total Debt | 78.39 Million | 70.8 Million | 32.2 Million | 32.2 Million | 35.31 Million | 29.27 Million |
Net Debt | 59.7 Million | 27.86 Million | 8.38 Million | 8.38 Million | 15.99 Million | 14.31 Million |
6188
BHR-PD
8219
TYBT
ALE
RBRK