ILA 33.5
(7.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 428.08 Million | 556.08 Million | 581.96 Million | 192.7 Million | 165.97 Million |
Total Current Assets | 560.13 Million | 101.75 Million | 137.96 Million | 154.86 Million | 49.58 Million | 36.48 Million |
Cash And Short Term Investments | 161.62 Million | 46.73 Million | 99.77 Million | 120.44 Million | 38.34 Million | 21.32 Million |
Cash and Cash Equivalents | 161.62 Million | 46.73 Million | 90.2 Million | 75.58 Million | 30.15 Million | 21.32 Million |
Short Term Investments | - | 844.35 Thousand | 9.57 Million | 44.86 Million | 8.18 Million | - |
Net Receivables | 120.12 Million | 136.39 Million | 109.33 Million | 103.14 Million | 131.02 Million | - |
Inventory | - | -138.44 Million | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 278.38 Million | 57.07 Million | 9.19 Million | 7.46 Million | 3.35 Million | 15.15 Million |
Total Non-Current Assets | 926.62 Million | 326.32 Million | 418.12 Million | 427.1 Million | 143.12 Million | 129.49 Million |
Net PPE | 906.84 Million | 319.84 Million | 409.73 Million | 421.61 Million | 141.24 Million | 48.38 Million |
Good Will And Intangible Assets | - | - | - | - | 45.24 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 45.24 Million | - |
Long-Term Investments | 1.09 Million | 249.65 Thousand | -6.5 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 18.68 Million | 6.23 Million | 14.88 Million | 5.48 Million | -43.35 Million | 81.1 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 14.56 Million | 399.12 Million | 482.54 Million | 491.42 Million | 156.45 Million | 133.18 Million |
Total Current Liabilities | 1.31 Billion | 347.6 Million | 74.6 Million | 49.8 Million | 21.97 Million | 10.08 Million |
Account Payables | 6.42 Million | 1.7 Million | 1.87 Million | 1.72 Million | 1.18 Million | 598.48 Thousand |
Tax Payables | - | 977 Thousand | 141 Thousand | 33 Thousand | 26.56 Thousand | 28.67 Thousand |
Short Term Debt | 1.14 Billion | 330.38 Million | 53.39 Million | 28.39 Million | 18.3 Million | 8.07 Million |
Deferred Revenue | - | - | - | - | 1.00 | 28.67 Thousand |
Other Current Liabilities | 163.57 Million | 15.51 Million | 19.33 Million | 19.68 Million | 2.48 Million | 1.38 Million |
Total Non Current Liabilities | 14.56 Million | 51.52 Million | 407.94 Million | 441.62 Million | 134.48 Million | 123.09 Million |
Long-Term Debt | 54.37 Million | 29.43 Million | 379.08 Million | 406.28 Million | 122.67 Million | 112.43 Million |
Deferred Revenue Non Current | 12.53 Million | 18.87 Million | 24.69 Million | - | 34.96 Million | 39.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.53 Million | 22.09 Million | 28.85 Million | 35.33 Million | 11.54 Million | 10.48 Million |
Other Liabilities | -1.31 Billion | - | - | - | 1.00 | - |
Total Equity | 38.57 Million | 28.95 Million | 73.53 Million | 90.53 Million | 36.25 Million | 32.78 Million |
Stock Holders Equity | 38.57 Million | 28.95 Million | 73.53 Million | 90.53 Million | 36.25 Million | 32.78 Million |
Common Stock | 3.81 Million | 1.01 Million | 992 Thousand | 992 Thousand | 286.47 Thousand | 13.27 Thousand |
Retained Earnings | -575.77 Million | -139.86 Million | -72.61 Million | -57.47 Million | -6.49 Million | -3.8 Million |
Accumulated other comprehensive income | 64.14 Million | 78.12 Million | 24.31 Million | 31.17 Million | 33.49 Million | - |
Common Stock Equity | 38.57 Million | 28.95 Million | 73.53 Million | 90.53 Million | 36.25 Million | 32.78 Million |
Capital Lease Obligation | 92.13 Million | 39 Million | 57.21 Million | 16.01 Million | 10.39 Million | - |
Total Investments | 1.09 Million | 1.09 Million | 3.06 Million | 44.86 Million | 8.18 Million | 61.57 Million |
Total Debt | 1.19 Billion | 359.81 Million | 432.48 Million | 434.67 Million | 140.98 Million | 120.5 Million |
Net Debt | 1.03 Billion | 313.07 Million | 342.28 Million | 359.09 Million | 110.82 Million | 99.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 408.06 Million | 409.27 Million | 1.48 Billion | 1.48 Billion | 421.54 Million | 426.93 Million |
Total Current Assets | 177.31 Million | 165.82 Million | 560.13 Million | 560.13 Million | 134.52 Million | 128.38 Million |
Cash And Short Term Investments | 40.14 Million | 43.37 Million | 161.62 Million | 161.62 Million | 44.62 Million | 47.5 Million |
Cash and Cash Equivalents | 40.14 Million | 43.37 Million | 161.62 Million | 161.62 Million | 44.62 Million | 47.5 Million |
Short Term Investments | - | - | - | - | -1.72 Million | -1.57 Million |
Net Receivables | - | - | 120.12 Million | 120.12 Million | 104.75 Million | 100.99 Million |
Inventory | - | - | - | - | 1.00 | 1.00 |
Other Current Assets | 137.16 Million | - | 278.38 Million | 278.38 Million | 238.16 Million | 198.78 Million |
Total Non-Current Assets | 230.74 Million | 243.45 Million | 926.62 Million | 926.62 Million | 287.02 Million | 298.55 Million |
Net PPE | 225.23 Million | 238.08 Million | 906.84 Million | 906.84 Million | 281.82 Million | 294.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 1.09 Million | 1.09 Million | 2.34 Million | 2.16 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.5 Million | 5.37 Million | 18.68 Million | 18.68 Million | 2.85 Million | 1.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 397.52 Million | 397.83 Million | 14.56 Million | 1.44 Billion | 394.64 Million | 397.2 Million |
Total Current Liabilities | 367.06 Million | 364.24 Million | 1.31 Billion | 1.31 Billion | 356.61 Million | 357.94 Million |
Account Payables | 3.56 Million | 3.06 Million | 6.42 Million | 6.42 Million | 1.47 Million | 2.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 318.53 Million | 322.31 Million | 1.14 Billion | 1.14 Billion | 326.95 Million | 329.63 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 44.96 Million | 38.86 Million | 163.57 Million | 163.57 Million | 28.18 Million | 25.7 Million |
Total Non Current Liabilities | 30.45 Million | 33.59 Million | 14.56 Million | 136.54 Million | 38.03 Million | 39.25 Million |
Long-Term Debt | 16.72 Million | 20.34 Million | 54.37 Million | 54.37 Million | 14.75 Million | 20.78 Million |
Deferred Revenue Non Current | 9.07 Million | 10.8 Million | 12.53 Million | 12.53 Million | 14.11 Million | 15.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.36 Million | 2.15 Million | -12.53 Million | 2.03 Million | 23.28 Million | 18.47 Million |
Other Liabilities | - | - | -1.31 Billion | - | - | - |
Total Equity | 10.54 Million | 11.44 Million | 38.57 Million | 38.57 Million | 26.89 Million | 29.73 Million |
Stock Holders Equity | 10.54 Million | 11.44 Million | 38.57 Million | 38.57 Million | 26.89 Million | 29.73 Million |
Common Stock | 1.05 Million | 1.05 Million | 3.81 Million | 3.81 Million | 1.05 Million | 1.05 Million |
Retained Earnings | -155.87 Million | -156.77 Million | -575.77 Million | -575.77 Million | -142.47 Million | -141.24 Million |
Accumulated other comprehensive income | - | - | 64.14 Million | 64.14 Million | 65.41 Million | 69.52 Million |
Common Stock Equity | 10.54 Million | 11.44 Million | 38.57 Million | 38.57 Million | 26.89 Million | 29.73 Million |
Capital Lease Obligation | 17.91 Million | 21.22 Million | 92.13 Million | 92.13 Million | 28.51 Million | 31.71 Million |
Total Investments | 659 Thousand | 573 Thousand | 1.09 Million | 1.09 Million | 614 Thousand | 583 Thousand |
Total Debt | 335.26 Million | 342.65 Million | 1.19 Billion | 1.19 Billion | 341.7 Million | 350.41 Million |
Net Debt | 295.11 Million | 299.28 Million | 1.03 Billion | 1.03 Billion | 297.08 Million | 302.91 Million |
0P49
SMSPHARMA
STLJF
SPFY
002564
TPX