Inrom Construction Industries Ltd (INRM.TA)

ILA 1800.0

(2.04%)

Annual Balance Sheets

(In ILS)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 1.41 Billion 1.27 Billion 1.09 Billion 1.03 Billion 903.51 Million 753.81 Million
Total Current Assets 792.84 Million 691.73 Million 655.14 Million 628.71 Million 501.7 Million 503.96 Million
Cash And Short Term Investments 136.4 Million 14.63 Million 117.35 Million 129.49 Million 23.9 Million 31.33 Million
Cash and Cash Equivalents 136.4 Million 14.63 Million 117.35 Million 129.49 Million 23.9 Million 31.33 Million
Short Term Investments - - - - - -
Net Receivables 355.1 Million 485.58 Million 381.54 Million 384.43 Million 367.2 Million 356.93 Million
Inventory 137.17 Million 170.44 Million 124.07 Million 100.12 Million 100.8 Million 105.64 Million
Other Current Assets 164.17 Million 21.06 Million 32.17 Million 14.66 Million 9.8 Million 10.05 Million
Total Non-Current Assets 623.02 Million 583.52 Million 441.37 Million 406.62 Million 401.8 Million 249.85 Million
Net PPE 521.48 Million 462.32 Million 420.68 Million 384.7 Million 378.17 Million 224.46 Million
Good Will And Intangible Assets 99.82 Million 117.8 Million 16.01 Million 16.73 Million 17.56 Million 31.42 Million
Good Will 44.97 Million 57.17 Million 12.88 Million 12.88 Million 12.88 Million 25.76 Million
Intangible Assets 54.85 Million 60.63 Million 3.12 Million 3.84 Million 4.67 Million 5.65 Million
Long-Term Investments - 3.11 Million - - - 6.83 Million
Tax Assets 211 Thousand 287 Thousand 18 Thousand 52 Thousand 63 Thousand 3000.00
Other Non Current Assets 1.5 Million -1000.00 4.66 Million 5.13 Million 6.01 Million -12.88 Million
Other Assets - - - - - -
Total Liabilities 604.84 Million 630.03 Million 545.82 Million 573.44 Million 559.16 Million 447.43 Million
Total Current Liabilities 347.9 Million 392.77 Million 354.68 Million 360.84 Million 284.07 Million 266.84 Million
Account Payables 176.87 Million 217.46 Million 192.35 Million 156.75 Million 141.32 Million 134.46 Million
Tax Payables 9.02 Million 4.87 Million 25.18 Million 18.32 Million 15.78 Million 27.94 Million
Short Term Debt 118.45 Million 130.01 Million 98.98 Million 139.11 Million 80.99 Million 60.88 Million
Deferred Revenue - 44.89 Million - - - -
Other Current Liabilities 52.56 Million 400 Thousand 63.33 Million 64.97 Million 61.74 Million 71.49 Million
Total Non Current Liabilities 256.94 Million 237.25 Million 191.14 Million 212.59 Million 275.09 Million 180.58 Million
Long-Term Debt 208.24 Million 212.67 Million 167.56 Million 190.01 Million 252.16 Million 160.28 Million
Deferred Revenue Non Current - - - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 6.49 Million 5.88 Million 4.76 Million 4.75 Million 3.93 Million 3.92 Million
Other Liabilities - - - - - -
Total Equity 811.02 Million 645.22 Million 550.69 Million 461.89 Million 344.35 Million 306.38 Million
Stock Holders Equity 811.02 Million 645.22 Million 550.69 Million 393.4 Million 292.13 Million 257.07 Million
Common Stock 125.1 Million 125.1 Million 125.08 Million 108.81 Million 236.65 Million 236.71 Million
Retained Earnings 481.96 Million 323.5 Million 231.18 Million 157.32 Million 61.15 Million 25.58 Million
Accumulated other comprehensive income 57.41 Million 57.41 Million 66.74 Million -857.99 Thousand -5.67 Million -5.22 Million
Common Stock Equity 811.02 Million 645.22 Million 550.69 Million 393.4 Million 292.13 Million 257.07 Million
Capital Lease Obligation 171.11 Million 150.52 Million 147.74 Million 121.66 Million 124.37 Million -
Total Investments - 3.11 Million - - - 6.83 Million
Total Debt 326.7 Million 342.68 Million 266.55 Million 329.13 Million 333.16 Million 221.17 Million
Net Debt 190.3 Million 328.05 Million 149.2 Million 199.63 Million 309.26 Million 189.83 Million

Balance Sheet Charts