ILA 182.2
(-2.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 15.32 Million | 21.15 Million | 26.27 Million | 3.62 Million | 2.62 Million |
Total Current Assets | 13.94 Million | 19.87 Million | 24.29 Million | 2.68 Million | 2.17 Million |
Cash And Short Term Investments | 6.69 Million | 13.46 Million | 20.93 Million | 25 Thousand | 65 Thousand |
Cash and Cash Equivalents | 6.69 Million | 5.41 Million | 12.93 Million | 25 Thousand | 65 Thousand |
Short Term Investments | - | 8.05 Million | 8 Million | - | - |
Net Receivables | 3.83 Million | 3.63 Million | 2.03 Million | 2.36 Million | 2.02 Million |
Inventory | 3.23 Million | 2.6 Million | 1.19 Million | 252 Thousand | 45 Thousand |
Other Current Assets | 33 Thousand | 169.99 Thousand | 130 Thousand | 42 Thousand | 44.99 Thousand |
Total Non-Current Assets | 1.37 Million | 1.28 Million | 1.98 Million | 933 Thousand | 441 Thousand |
Net PPE | 945 Thousand | 753 Thousand | 769 Thousand | 542 Thousand | 116 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 434 Thousand | 535 Thousand | 1.21 Million | 391 Thousand | 325 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 4.62 Million | 4.4 Million | 3.85 Million | 3.54 Million | 2.45 Million |
Total Current Liabilities | 3.09 Million | 2.61 Million | 2.2 Million | 2.62 Million | 1.85 Million |
Account Payables | 762 Thousand | 867 Thousand | 318 Thousand | 906 Thousand | 541 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 181 Thousand | 215 Thousand | 300 Thousand | 482 Thousand | 538.99 Thousand |
Deferred Revenue | 768 Thousand | - | - | - | - |
Other Current Liabilities | 1.38 Million | 1.53 Million | 1.59 Million | 1.24 Million | 774 Thousand |
Total Non Current Liabilities | 1.53 Million | 1.78 Million | 1.64 Million | 915 Thousand | 603 Thousand |
Long-Term Debt | 151 Thousand | 534 Thousand | 768 Thousand | 915 Thousand | 603 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Million | 1.25 Million | 876 Thousand | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 10.7 Million | 16.75 Million | 22.42 Million | 76 Thousand | 163 Thousand |
Stock Holders Equity | 10.7 Million | 16.75 Million | 22.42 Million | 76 Thousand | 163 Thousand |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | - | - |
Retained Earnings | -23.32 Million | -16.54 Million | -9.39 Million | -3.72 Million | -3.1 Million |
Accumulated other comprehensive income | 11.27 Million | 10.55 Million | 10.06 Million | 3.8 Million | 3.26 Million |
Common Stock Equity | 10.7 Million | 16.75 Million | 22.42 Million | 76 Thousand | 163 Thousand |
Capital Lease Obligation | 473 Thousand | 452 Thousand | 408 Thousand | 147 Thousand | 116 Thousand |
Total Investments | - | 8.05 Million | 8 Million | - | - |
Total Debt | 332 Thousand | 749 Thousand | 1.06 Million | 1.39 Million | 1.14 Million |
Net Debt | -6.36 Million | -4.66 Million | -11.86 Million | 1.37 Million | 1.07 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.28 Million | 15.32 Million | 15.32 Million | 18.69 Million | 21.15 Million | 21.15 Million |
Total Current Assets | 11.1 Million | 13.94 Million | 13.94 Million | 17.32 Million | 19.87 Million | 19.87 Million |
Cash And Short Term Investments | 4.72 Million | 6.69 Million | 6.69 Million | 9.71 Million | 13.46 Million | 13.46 Million |
Cash and Cash Equivalents | 4.72 Million | 6.69 Million | 6.69 Million | 1.51 Million | 5.41 Million | 5.41 Million |
Short Term Investments | - | - | - | 8.2 Million | 8.05 Million | 8.05 Million |
Net Receivables | 3.06 Million | 3.83 Million | 3.83 Million | 2.99 Million | 3.63 Million | 3.63 Million |
Inventory | 2.95 Million | 3.23 Million | 3.23 Million | 4.05 Million | 2.6 Million | 2.6 Million |
Other Current Assets | 354 Thousand | 182 Thousand | 33 Thousand | 567 Thousand | 169.99 Thousand | 169.99 Thousand |
Total Non-Current Assets | 1.18 Million | 1.37 Million | 1.37 Million | 1.36 Million | 1.28 Million | 1.28 Million |
Net PPE | 805 Thousand | 945 Thousand | 945 Thousand | 850 Thousand | 753 Thousand | 753 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 380 Thousand | 434 Thousand | 434 Thousand | 511 Thousand | 535 Thousand | 535 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.96 Million | 4.62 Million | 4.62 Million | 4.81 Million | 4.4 Million | 4.4 Million |
Total Current Liabilities | 3.39 Million | 3.09 Million | 3.09 Million | 3.18 Million | 2.61 Million | 2.61 Million |
Account Payables | 644 Thousand | 762 Thousand | 762 Thousand | 887 Thousand | 867 Thousand | 867 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 126 Thousand | 181 Thousand | 181 Thousand | 159 Thousand | 215 Thousand | 215 Thousand |
Deferred Revenue | 270 Thousand | - | 768 Thousand | - | - | - |
Other Current Liabilities | 2.35 Million | 2.15 Million | 2.15 Million | 2.13 Million | 1.53 Million | 1.53 Million |
Total Non Current Liabilities | 1.57 Million | 1.53 Million | 1.53 Million | 1.63 Million | 1.78 Million | 1.78 Million |
Long-Term Debt | 96 Thousand | 290 Thousand | 151 Thousand | 417 Thousand | 534 Thousand | 534 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.47 Million | 1.24 Million | 1.38 Million | 1.21 Million | 1.25 Million | 1.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.32 Million | 10.7 Million | 10.7 Million | 13.87 Million | 16.75 Million | 16.75 Million |
Stock Holders Equity | 7.32 Million | 10.7 Million | 10.7 Million | 13.87 Million | 16.75 Million | 16.75 Million |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | -26.86 Million | -23.32 Million | -23.32 Million | -19.87 Million | -16.54 Million | -16.54 Million |
Accumulated other comprehensive income | 9.44 Million | 11.27 Million | 11.27 Million | 10.99 Million | 10.55 Million | 10.55 Million |
Common Stock Equity | 7.32 Million | 10.7 Million | 10.7 Million | 13.87 Million | 16.75 Million | 16.75 Million |
Capital Lease Obligation | 291 Thousand | 473 Thousand | 473 Thousand | 446 Thousand | 452 Thousand | 452 Thousand |
Total Investments | - | - | - | 8.2 Million | 8.05 Million | 8.05 Million |
Total Debt | 222 Thousand | 471 Thousand | 332 Thousand | 576 Thousand | 749 Thousand | 749 Thousand |
Net Debt | -4.5 Million | -6.22 Million | -6.36 Million | -936 Thousand | -4.66 Million | -4.66 Million |
6198
6549
GXAI
SMEBF
002485
RWCB