M.J. International Co., Ltd. (8466.TW)
TWD 40.65
(-2.05%)
TWD 40.65
(-2.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.7 Billion | 3.26 Billion | 3.61 Billion | 2.88 Billion | 3.46 Billion | 2.97 Billion |
| Cost of Revenue | 2.32 Billion | 2.57 Billion | 2.98 Billion | 2.09 Billion | 2.57 Billion | 2.33 Billion |
| Gross Profit | 373.43 Million | 688.96 Million | 624.46 Million | 785.64 Million | 891.54 Million | 645.47 Million |
| Operating Expenses | 369.2 Million | 531.23 Million | 536.63 Million | 379.87 Million | 452.51 Million | 387.29 Million |
| Selling, General and Administrative Expenses | 320.65 Million | 474.64 Million | 448.57 Million | 375.56 Million | 448.36 Million | 378.65 Million |
| Research and Development Expenses | 48.54 Million | 56.59 Million | 88.06 Million | 4.31 Million | 4.14 Million | 8.64 Million |
| Other Expenses | - | 45.91 Million | -19.97 Million | -56.69 Million | 24.03 Million | 61.65 Million |
| Cost and Expenses | 2.69 Billion | 3.1 Billion | 3.52 Billion | 2.47 Billion | 3.02 Billion | 2.72 Billion |
| Operating Income | 4.23 Million | 220.23 Million | 83.18 Million | 371.78 Million | 463.41 Million | 258.17 Million |
| Interest Expense | 75.12 Million | 33.3 Million | 13.7 Million | 9.33 Million | 5.48 Million | 5.13 Million |
| Income Tax Expense | 101.91 Million | 51.32 Million | 6.77 Million | 84.23 Million | 55.35 Million | 4.26 Million |
| Earnings before Tax | 6.29 Million | 180.53 Million | 68.26 Million | 361.8 Million | 457.68 Million | 314.7 Million |
| Net Income | -64.31 Million | 143.49 Million | 68.57 Million | 278.98 Million | 402.46 Million | 310.43 Million |
| Earnings Per Share Basic | -0.98 | 2.18 | 1.04 | 4.22 | 6.09 | 4.70 |
| Earnings Per Share Diluted | -0.98 | 2.02 | 1.02 | 4.18 | 6.06 | 4.67 |
| Weighted Average Shares Outstanding | 65.67 Million | 65.67 Million | 65.9 Million | 66.05 Million | 66.05 Million | 66.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.67 Million | 74.72 Million | 74.41 Million | 67.48 Million | 66.44 Million | 66.46 Million |
| Gross Margin | 0.14 | 0.21 | 0.17 | 0.27 | 0.26 | 0.22 |
| EBIT Margin | 0.12 | 0.13 | 0.07 | 0.19 | 0.17 | 0.14 |
| Profit Margin | -0.02 | 0.04 | 0.02 | 0.10 | 0.12 | 0.10 |
| EBITDA | 330.65 Million | 410.37 Million | 258.46 Million | 536.36 Million | 600.67 Million | 427.41 Million |
| Earnings Before Tax Margin | 0.00 | 0.07 | 0.02 | 0.13 | 0.13 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 941.28 Million | 713.73 Million | 663.69 Million | 2.7 Billion | 678.97 Million | 826.35 Million |
| Cost of Revenue | 765.13 Million | 597.59 Million | 563.83 Million | 2.32 Billion | 545.26 Million | 701.24 Million |
| Gross Profit | 176.14 Million | 116.14 Million | 99.86 Million | 373.43 Million | 133.71 Million | 125.11 Million |
| Operating Expenses | 114.58 Million | 99.99 Million | 85.92 Million | 369.2 Million | 92.87 Million | 130.42 Million |
| Selling, General and Administrative Expenses | 99.83 Million | 88.31 Million | 73.32 Million | - | 82.49 Million | 116.79 Million |
| Research and Development Expenses | 14.74 Million | 11.76 Million | 12.6 Million | - | 10.38 Million | 13.63 Million |
| Other Expenses | 27.54 Million | -99.99 Million | -26.62 Million | 45.86 Million | 10.03 Million | 65.41 Million |
| Cost and Expenses | 879.71 Million | 697.58 Million | 649.76 Million | 2.69 Billion | 638.13 Million | 831.67 Million |
| Operating Income | 61.56 Million | 16.14 Million | 13.93 Million | 4.23 Million | 63.85 Million | 69.87 Million |
| Interest Expense | 11.39 Million | 18.28 Million | 20.16 Million | 75.12 Million | 19.71 Million | 18.46 Million |
| Income Tax Expense | 25.17 Million | 23.59 Million | 14.13 Million | 101.91 Million | 52.32 Million | 26.52 Million |
| Earnings before Tax | 88.44 Million | 22.84 Million | -29.17 Million | 6.29 Million | 43.95 Million | 39.05 Million |
| Net Income | 63.23 Million | -748 Thousand | -38.57 Million | -64.31 Million | -3.1 Million | 21.57 Million |
| Earnings Per Share Basic | 0.96 | -0.01 | -0.59 | - | -0.05 | 0.33 |
| Earnings Per Share Diluted | 0.83 | -0.01 | -0.59 | - | -0.05 | 0.31 |
| Weighted Average Shares Outstanding | 65.7 Million | 75.56 Million | 65.67 Million | 65.67 Million | 65.67 Million | 65.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.99 Million | 75.56 Million | 65.67 Million | 65.67 Million | 65.67 Million | 74.68 Million |
| Gross Margin | 0.19 | 0.16 | 0.15 | 0.14 | 0.20 | 0.15 |
| EBIT Margin | 0.14 | 0.15 | 0.11 | - | 0.19 | 0.17 |
| Profit Margin | 0.07 | -0.00 | -0.06 | -0.02 | -0.00 | 0.03 |
| EBITDA | 130.41 Million | 110.45 Million | 70.85 Million | - | 131.15 Million | 141.15 Million |
| Earnings Before Tax Margin | 0.07 | 0.02 | 0.02 | 0.00 | 0.09 | 0.08 |
3461
4388
002536
002983
600570
002633