Darwin Precisions Corporation (6120.TW)
TWD 12.5
(-2.72%)
TWD 12.5
(-2.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.76 Billion | 14.46 Billion | 20.28 Billion | 14.29 Billion | 15.85 Billion | 21.36 Billion |
| Cost of Revenue | 16.91 Billion | 14.49 Billion | 20.28 Billion | 14.63 Billion | 15.07 Billion | 20.11 Billion |
| Gross Profit | 852.21 Million | -27.72 Million | -3.71 Million | -343.91 Million | 780.23 Million | 1.24 Billion |
| Operating Expenses | 1.12 Billion | 1.12 Billion | 1.27 Billion | 1.23 Billion | 1.19 Billion | 1.66 Billion |
| Selling, General and Administrative Expenses | 778.28 Million | 765.96 Million | 952.15 Million | 943.22 Million | 908.14 Million | 1.22 Billion |
| Research and Development Expenses | 351.34 Million | 355.67 Million | 321 Million | 291.52 Million | 289.51 Million | 438.8 Million |
| Other Expenses | - | 1.47 Billion | 854.96 Million | 121.47 Million | 304.68 Million | 1.05 Billion |
| Cost and Expenses | 18.04 Billion | 15.61 Billion | 21.56 Billion | 15.86 Billion | 16.26 Billion | 21.78 Billion |
| Operating Income | -277.42 Million | 434.42 Million | -444.73 Million | -1.36 Billion | -192.5 Million | -422.76 Million |
| Interest Expense | 57.2 Million | 45.31 Million | 37.04 Million | 38.02 Million | 54.76 Million | 32.58 Million |
| Income Tax Expense | -136.79 Million | 263.44 Million | 167.45 Million | -167.13 Million | -57.12 Million | 319.77 Million |
| Earnings before Tax | -22.13 Million | 389.1 Million | -481.78 Million | -1.4 Billion | -247.26 Million | 641.67 Million |
| Net Income | 114.65 Million | 125.66 Million | -649.23 Million | -1.24 Billion | -190.14 Million | 321.89 Million |
| Earnings Per Share Basic | 0.17 | 0.19 | -0.98 | -1.86 | -0.29 | 0.48 |
| Earnings Per Share Diluted | 0.17 | 0.19 | -0.98 | -1.86 | -0.29 | 0.48 |
| Weighted Average Shares Outstanding | 665.55 Million | 665.55 Million | 665.55 Million | 665.55 Million | 665.55 Million | 665.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 666.39 Million | 665.55 Million | 665.55 Million | 665.55 Million | 665.55 Million | 667.08 Million |
| Gross Margin | 0.05 | -0.00 | -0.00 | -0.02 | 0.05 | 0.06 |
| EBIT Margin | 0.05 | 0.10 | 0.03 | -0.02 | 0.06 | 0.09 |
| Profit Margin | 0.01 | 0.01 | -0.03 | -0.09 | -0.01 | 0.02 |
| EBITDA | 960.16 Million | 1.41 Billion | 645.73 Million | -282.93 Million | 933.53 Million | 806.78 Million |
| Earnings Before Tax Margin | -0.02 | 0.03 | -0.02 | -0.10 | -0.01 | -0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6 Billion | 5.25 Billion | 4.99 Billion | 4.73 Billion | 17.76 Billion | 5.16 Billion |
| Cost of Revenue | 5.63 Billion | 5.01 Billion | 4.87 Billion | 4.48 Billion | 16.91 Billion | 4.82 Billion |
| Gross Profit | 364.7 Million | 239.31 Million | 118.54 Million | 247.03 Million | 852.21 Million | 337.9 Million |
| Operating Expenses | 308.21 Million | 244.85 Million | 262.61 Million | 306.19 Million | 1.12 Billion | 276.61 Million |
| Selling, General and Administrative Expenses | - | 155.37 Million | 179.34 Million | 206.62 Million | - | 194.6 Million |
| Research and Development Expenses | - | 89.47 Million | 83.26 Million | 99.57 Million | - | 82 Million |
| Other Expenses | -308.21 Million | 55.24 Million | 65.41 Million | -3.63 Million | 107.79 Million | 74.01 Million |
| Cost and Expenses | 5.94 Billion | 5.25 Billion | 5.14 Billion | 4.79 Billion | 18.04 Billion | 5.09 Billion |
| Operating Income | 56.49 Million | -5.53 Million | -144.07 Million | -4.05 Million | 35.06 Million | 182.15 Million |
| Interest Expense | - | 10.97 Million | 11.57 Million | 14.39 Million | 57.2 Million | 14.53 Million |
| Income Tax Expense | 77.1 Million | 98.28 Million | 39.13 Million | -282 Million | -136.79 Million | 113.15 Million |
| Earnings before Tax | 92.91 Million | 96.38 Million | -44.94 Million | -18.45 Million | -22.13 Million | 167.62 Million |
| Net Income | 15.8 Million | -2.56 Million | -84.38 Million | 263.55 Million | 114.65 Million | 54.46 Million |
| Earnings Per Share Basic | 0.02 | -0.00 | -0.13 | 0.40 | - | 0.08 |
| Earnings Per Share Diluted | 0.02 | -0.00 | -0.13 | 0.40 | - | 0.08 |
| Weighted Average Shares Outstanding | 767.13 Million | 665.55 Million | 665.55 Million | 665.55 Million | 665.55 Million | 665.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 767.13 Million | 665.55 Million | 665.55 Million | 665.55 Million | 666.39 Million | 665.55 Million |
| Gross Margin | 0.06 | 0.05 | 0.02 | 0.05 | 0.05 | 0.07 |
| EBIT Margin | 0.01 | 0.04 | 0.02 | 0.05 | - | 0.08 |
| Profit Margin | 0.00 | -0.00 | -0.02 | 0.06 | 0.01 | 0.01 |
| EBITDA | 56.49 Million | 224.04 Million | 84.71 Million | 231.22 Million | - | 423.07 Million |
| Earnings Before Tax Margin | 0.01 | -0.00 | -0.03 | -0.00 | 0.00 | 0.04 |
ATONF
FTEK
AMINTAN
DIDAF
A30
600545