Metaage Corporation (6112.TW)
TWD 49.25
(-3.43%)
TWD 49.25
(-3.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.81 Billion | 12.11 Billion | 11.95 Billion | 13.51 Billion | 12.3 Billion | 11.18 Billion |
| Cost of Revenue | 17.21 Billion | 10.42 Billion | 10.4 Billion | 11.89 Billion | 11.05 Billion | 10.09 Billion |
| Gross Profit | 2.59 Billion | 1.68 Billion | 1.55 Billion | 1.62 Billion | 1.25 Billion | 1.09 Billion |
| Operating Expenses | 2.29 Billion | 1.25 Billion | 1.07 Billion | 959.68 Million | 786.8 Million | 665.99 Million |
| Selling, General and Administrative Expenses | 2.06 Billion | 1.21 Billion | 1.04 Billion | 943.1 Million | 775.01 Million | 653.53 Million |
| Research and Development Expenses | 51.44 Million | 40.03 Million | 29.82 Million | 16.58 Million | 11.78 Million | 12.46 Million |
| Other Expenses | - | 117.76 Million | 232.63 Million | 80.34 Million | 64.57 Million | 33.2 Million |
| Cost and Expenses | 19.32 Billion | 11.68 Billion | 11.47 Billion | 12.85 Billion | 11.84 Billion | 10.75 Billion |
| Operating Income | 485.37 Million | 558.32 Million | 711.03 Million | 751.74 Million | 528.66 Million | 461.46 Million |
| Interest Expense | 66.42 Million | 25.48 Million | 17.96 Million | 9.86 Million | 14.39 Million | 15.2 Million |
| Income Tax Expense | 130.45 Million | 102.04 Million | 108.3 Million | 154.05 Million | 102.63 Million | 97.97 Million |
| Earnings before Tax | 708.17 Million | 532.79 Million | 706.44 Million | 730.15 Million | 517.46 Million | 445.09 Million |
| Net Income | 592.34 Million | 412.5 Million | 577.59 Million | 549.01 Million | 379.45 Million | 318.05 Million |
| Earnings Per Share Basic | 3.14 | 2.19 | 3.07 | 2.91 | 2.58 | 2.60 |
| Earnings Per Share Diluted | 3.13 | 2.17 | 3.04 | 2.89 | 2.55 | 2.56 |
| Weighted Average Shares Outstanding | 188.35 Million | 188.35 Million | 188.35 Million | 188.35 Million | 147.1 Million | 122.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.46 Million | 189.97 Million | 190.08 Million | 190.1 Million | 148.74 Million | 124.06 Million |
| Gross Margin | 0.13 | 0.14 | 0.13 | 0.12 | 0.10 | 0.10 |
| EBIT Margin | 0.03 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 |
| Profit Margin | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 |
| EBITDA | 671.04 Million | 633.48 Million | 818.18 Million | 817.45 Million | 590.87 Million | 492.49 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.42 Billion | 4.74 Billion | 19.81 Billion | 9.22 Billion | 3.61 Billion | 3.57 Billion |
| Cost of Revenue | 3.97 Billion | 4.18 Billion | 17.21 Billion | 8.18 Billion | 3.01 Billion | 3.05 Billion |
| Gross Profit | 446.53 Million | 562.75 Million | 2.59 Billion | 1.03 Billion | 597.9 Million | 517.23 Million |
| Operating Expenses | 567.81 Million | 1.09 Billion | 2.11 Billion | 1.09 Billion | 374.56 Million | 375.81 Million |
| Selling, General and Administrative Expenses | 548.58 Million | 1.08 Billion | - | 1.08 Billion | 363.12 Million | 363.28 Million |
| Research and Development Expenses | 19.23 Million | 19.23 Million | - | 12.9 Million | 11.43 Million | 12.53 Million |
| Other Expenses | 64.01 Million | 127.84 Million | 276.21 Million | 3.37 Million | -17.17 Million | 73.7 Million |
| Cost and Expenses | 4.54 Billion | 5.28 Billion | 19.32 Billion | 9.27 Billion | 3.39 Billion | 3.43 Billion |
| Operating Income | -121.28 Million | -536.98 Million | 485.37 Million | -53.54 Million | 207.33 Million | 219.2 Million |
| Interest Expense | 28.77 Million | 24.84 Million | 66.42 Million | 26.93 Million | 13.55 Million | 14.43 Million |
| Income Tax Expense | -30.62 Million | -1.3 Million | 130.45 Million | -6.03 Million | 55.16 Million | 41.56 Million |
| Earnings before Tax | -81.39 Million | 140.06 Million | 702.31 Million | 49.36 Million | 193.11 Million | 205.65 Million |
| Net Income | 870 Thousand | 191.57 Million | 592.34 Million | 74.99 Million | 134.15 Million | 163.37 Million |
| Earnings Per Share Basic | 0.00 | 1.02 | - | 0.40 | 0.71 | 0.87 |
| Earnings Per Share Diluted | 0.00 | 1.01 | - | 0.40 | 0.71 | 0.86 |
| Weighted Average Shares Outstanding | 188.35 Million | 188.35 Million | 188.35 Million | 188.35 Million | 188.35 Million | 188.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.65 Million | 189.24 Million | 189.46 Million | 188.35 Million | 189.26 Million | 188.9 Million |
| Gross Margin | 0.10 | 0.12 | 0.13 | 0.11 | 0.17 | 0.14 |
| EBIT Margin | -0.01 | -0.10 | - | 0.01 | 0.06 | 0.07 |
| Profit Margin | 0.00 | 0.04 | 0.03 | 0.01 | 0.04 | 0.05 |
| EBITDA | -54.25 Million | -478.65 Million | - | 62.45 Million | 230.78 Million | 242.54 Million |
| Earnings Before Tax Margin | -0.03 | -0.11 | 0.02 | -0.01 | 0.06 | 0.06 |
GRC
CADUA
COGNY
YLLXF
HILIKS
ABNB