X-Legend Entertainment Co., Ltd. (4994.TW)
TWD 101.5
(-0.98%)
TWD 101.5
(-0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.62 Billion | 1.85 Billion | 2.89 Billion | 3.24 Billion | 3.71 Billion | 1.04 Billion |
| Cost of Revenue | 689.36 Million | 854.13 Million | 1.25 Billion | 1.52 Billion | 1.85 Billion | 316.19 Million |
| Gross Profit | 934.28 Million | 1 Billion | 1.64 Billion | 1.72 Billion | 1.86 Billion | 729.7 Million |
| Operating Expenses | 801.88 Million | 906.93 Million | 1.31 Billion | 1.16 Billion | 1.24 Billion | 968.73 Million |
| Selling, General and Administrative Expenses | 452.08 Million | 495.62 Million | 893.47 Million | 689.05 Million | 837.79 Million | 525.93 Million |
| Research and Development Expenses | 344.33 Million | 411.31 Million | 418.56 Million | 476.83 Million | 406.94 Million | 442.8 Million |
| Other Expenses | - | -50.21 Million | -179.03 Million | -25.33 Million | 6.54 Million | -10.32 Million |
| Cost and Expenses | 1.48 Billion | 1.76 Billion | 2.56 Billion | 2.68 Billion | 3.09 Billion | 1.28 Billion |
| Operating Income | 137.86 Million | 64.43 Million | 148.56 Million | 558.62 Million | 622.34 Million | -239.03 Million |
| Interest Expense | 2.49 Million | 4.63 Million | 6.01 Million | 6.2 Million | 999 Thousand | 10.32 Million |
| Income Tax Expense | 7.03 Million | 6.54 Million | 6.04 Million | 119.51 Million | 125.47 Million | 38.03 Million |
| Earnings before Tax | 163.11 Million | 59.36 Million | 142.55 Million | 552.44 Million | 621.31 Million | -249.35 Million |
| Net Income | 156.08 Million | 52.82 Million | 136.51 Million | 432.92 Million | 495.83 Million | -287.39 Million |
| Earnings Per Share Basic | 1.69 | 0.80 | 2.06 | 6.52 | 7.47 | -2.60 |
| Earnings Per Share Diluted | 1.68 | 0.80 | 2.05 | 6.51 | 7.47 | -2.60 |
| Weighted Average Shares Outstanding | 92.57 Million | 66.38 Million | 66.38 Million | 66.38 Million | 66.38 Million | 110.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.75 Million | 66.41 Million | 66.44 Million | 66.5 Million | 66.39 Million | 110.63 Million |
| Gross Margin | 0.58 | 0.54 | 0.57 | 0.53 | 0.50 | 0.70 |
| EBIT Margin | 0.12 | 0.07 | 0.07 | 0.21 | 0.18 | -0.20 |
| Profit Margin | 0.10 | 0.03 | 0.05 | 0.13 | 0.13 | -0.27 |
| EBITDA | 198.13 Million | 128.3 Million | 216.76 Million | 676.43 Million | 686.5 Million | -218.5 Million |
| Earnings Before Tax Margin | 0.08 | 0.03 | 0.05 | 0.17 | 0.17 | -0.23 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 400.43 Million | 384.77 Million | 447.24 Million | 402.75 Million | 1.62 Billion | 396.94 Million |
| Cost of Revenue | 141.53 Million | 146.22 Million | 135.85 Million | 159.63 Million | 689.36 Million | 176.58 Million |
| Gross Profit | 258.9 Million | 238.55 Million | 311.38 Million | 243.12 Million | 934.28 Million | 220.35 Million |
| Operating Expenses | 166.56 Million | 212.02 Million | 176.26 Million | 207.13 Million | 796.41 Million | 192.52 Million |
| Selling, General and Administrative Expenses | 102.72 Million | 143.72 Million | 99.81 Million | 124.47 Million | - | 105.1 Million |
| Research and Development Expenses | 63.84 Million | 68.29 Million | 76.45 Million | 82.66 Million | - | 87.42 Million |
| Other Expenses | - | 5.77 Million | 12.34 Million | -40.72 Million | -136 Thousand | 23.58 Million |
| Cost and Expenses | 308.09 Million | 358.24 Million | 312.11 Million | 366.77 Million | 1.48 Billion | 369.11 Million |
| Operating Income | 92.34 Million | 26.52 Million | 135.12 Million | 35.98 Million | 137.86 Million | 55.23 Million |
| Interest Expense | 234 Thousand | 279 Thousand | 331 Thousand | 398 Thousand | 2.49 Million | 579 Thousand |
| Income Tax Expense | 13.21 Million | 3.84 Million | 21.58 Million | -1.54 Million | 7.03 Million | 6.68 Million |
| Earnings before Tax | 94.69 Million | 37.84 Million | 152.37 Million | 4.3 Million | 163.02 Million | 54.64 Million |
| Net Income | 79.33 Million | 30.85 Million | 136.19 Million | 5.96 Million | 156.08 Million | 47.96 Million |
| Earnings Per Share Basic | 1.20 | 0.46 | 2.05 | 0.09 | - | 0.58 |
| Earnings Per Share Diluted | 1.20 | 0.46 | 2.05 | 0.09 | - | 0.58 |
| Weighted Average Shares Outstanding | 66.38 Million | 66.38 Million | 66.38 Million | 66.38 Million | 92.57 Million | 83.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.38 Million | 66.4 Million | 66.56 Million | 66.38 Million | 92.75 Million | 83.26 Million |
| Gross Margin | 0.65 | 0.62 | 0.70 | 0.60 | 0.58 | 0.56 |
| EBIT Margin | 0.26 | 0.09 | 0.33 | 0.12 | - | 0.18 |
| Profit Margin | 0.20 | 0.08 | 0.30 | 0.01 | 0.10 | 0.12 |
| EBITDA | 104.06 Million | 35.49 Million | 148.37 Million | 49.69 Million | - | 72.42 Million |
| Earnings Before Tax Margin | 0.23 | 0.07 | 0.30 | 0.09 | 0.08 | 0.14 |
ULG
TERAI
3287
KERNEX
FINEORG
0IK3