Laster Tech Co., Ltd. (3346.TW)
TWD 30.1
(1.69%)
TWD 30.1
(1.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.47 Billion | 6.61 Billion | 5.65 Billion | 4.34 Billion | 4.13 Billion | 4.4 Billion |
| Cost of Revenue | 7.25 Billion | 5.76 Billion | 4.79 Billion | 3.63 Billion | 3.46 Billion | 3.61 Billion |
| Gross Profit | 1.22 Billion | 844.16 Million | 867.65 Million | 709.93 Million | 668.75 Million | 789.6 Million |
| Operating Expenses | 868.83 Million | 779.75 Million | 759.41 Million | 628.92 Million | 595.66 Million | 570.33 Million |
| Selling, General and Administrative Expenses | 497.76 Million | 495.27 Million | 466.03 Million | 383.49 Million | 315.69 Million | 296.89 Million |
| Research and Development Expenses | 369.04 Million | 290.21 Million | 293.37 Million | 245.43 Million | 279.96 Million | 273.43 Million |
| Other Expenses | - | -5.73 Million | 49.62 Million | 41.35 Million | 11.28 Million | 43.16 Million |
| Cost and Expenses | 8.11 Billion | 6.54 Billion | 5.55 Billion | 4.26 Billion | 4.05 Billion | 4.18 Billion |
| Operating Income | 353.97 Million | 86.29 Million | 169.78 Million | 138.21 Million | 84.37 Million | 219.26 Million |
| Interest Expense | 79.27 Million | 60.43 Million | 34.73 Million | 47.48 Million | 50.62 Million | 42.67 Million |
| Income Tax Expense | 3.13 Million | -637 Thousand | 22.43 Million | 3.27 Million | -2.52 Million | 29.3 Million |
| Earnings before Tax | 313.93 Million | 30.34 Million | 118.6 Million | 15.58 Million | 10.49 Million | 235.24 Million |
| Net Income | 310.8 Million | 30.98 Million | 96.17 Million | 12.31 Million | 13.02 Million | 205.94 Million |
| Earnings Per Share Basic | 2.90 | 0.30 | 1.02 | 0.16 | 0.17 | 2.64 |
| Earnings Per Share Diluted | 2.70 | 0.30 | 0.99 | 0.16 | 0.17 | 2.64 |
| Weighted Average Shares Outstanding | 109.72 Million | 104.19 Million | 94.55 Million | 77.92 Million | 75.23 Million | 78 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.16 Million | 104.25 Million | 100.29 Million | 77.92 Million | 75.32 Million | 78 Million |
| Gross Margin | 0.14 | 0.13 | 0.15 | 0.16 | 0.16 | 0.18 |
| EBIT Margin | 0.07 | 0.05 | 0.07 | 0.08 | 0.06 | 0.08 |
| Profit Margin | 0.04 | 0.00 | 0.02 | 0.00 | 0.00 | 0.05 |
| EBITDA | 575.26 Million | 335.27 Million | 419.08 Million | 344.47 Million | 238.79 Million | 354.56 Million |
| Earnings Before Tax Margin | 0.04 | 0.01 | 0.03 | 0.03 | 0.02 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.55 Billion | 1.75 Billion | 8.47 Billion | 2.15 Billion | 2.54 Billion | 2.21 Billion |
| Cost of Revenue | 2.2 Billion | 1.54 Billion | 7.31 Billion | 1.77 Billion | 2.24 Billion | 1.91 Billion |
| Gross Profit | 346.75 Million | 202.35 Million | 1.15 Billion | 376.86 Million | 307.69 Million | 297.49 Million |
| Operating Expenses | 249.27 Million | 183.01 Million | 805.94 Million | 238.54 Million | 230.99 Million | 197.81 Million |
| Selling, General and Administrative Expenses | 133.8 Million | 95.83 Million | - | 125.89 Million | 144.1 Million | 109.97 Million |
| Research and Development Expenses | 115.47 Million | 87.17 Million | - | 112.65 Million | 86.89 Million | 87.83 Million |
| Other Expenses | 20.13 Million | 25.1 Million | -369.04 Million | -112.65 Million | 34.15 Million | -19.52 Million |
| Cost and Expenses | 2.45 Billion | 1.73 Billion | 8.11 Billion | 2.01 Billion | 2.47 Billion | 2.11 Billion |
| Operating Income | 97.47 Million | 19.34 Million | 353.97 Million | 138.31 Million | 112.7 Million | 83.57 Million |
| Interest Expense | 21.58 Million | 20.6 Million | 79.27 Million | 21.5 Million | 20.09 Million | 18.92 Million |
| Income Tax Expense | 18.7 Million | -3.98 Million | 3.13 Million | 11.93 Million | -4.6 Million | -982 Thousand |
| Earnings before Tax | 102.1 Million | 26.23 Million | 313.93 Million | 132.51 Million | 91.41 Million | 62.82 Million |
| Net Income | 83.39 Million | 30.22 Million | 310.8 Million | 120.57 Million | 96.02 Million | 63.8 Million |
| Earnings Per Share Basic | 0.72 | 0.26 | - | 1.07 | 0.85 | 0.60 |
| Earnings Per Share Diluted | 0.70 | 0.26 | - | 1.04 | 0.83 | 0.57 |
| Weighted Average Shares Outstanding | 115.15 Million | 114.93 Million | 109.72 Million | 112.3 Million | 112.65 Million | 106.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.2 Million | 118.9 Million | 118.16 Million | 116.98 Million | 116.36 Million | 114.26 Million |
| Gross Margin | 0.14 | 0.12 | 0.14 | 0.18 | 0.12 | 0.13 |
| EBIT Margin | 0.07 | 0.05 | - | 0.10 | 0.07 | 0.07 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.06 | 0.04 | 0.03 |
| EBITDA | 168.25 Million | 87.46 Million | - | 216.79 Million | 177.85 Million | 147.44 Million |
| Earnings Before Tax Margin | 0.04 | 0.01 | 0.04 | 0.06 | 0.04 | 0.04 |
EOH
RS
NVGLF
MEGA-R
FCCT
3898