TWD 17.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 145.51 Million | 348.84 Million | 185.47 Million | 219.76 Million | 127.16 Million | 79.87 Million |
Cost of Revenue | 144.85 Million | 346.89 Million | 153.49 Million | 198.98 Million | 106.68 Million | 67.2 Million |
Gross Profit | 665 Thousand | 1.94 Million | 31.98 Million | 20.77 Million | 20.48 Million | 12.66 Million |
Operating Expenses | 665 Thousand | 75.28 Million | 65.88 Million | 73.84 Million | 80.86 Million | 101.07 Million |
Selling, General and Administrative Expenses | 52.58 Million | 75.28 Million | 65.88 Million | 73.96 Million | 80.86 Million | 101.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.58 Million | 14.13 Million | -114 Thousand | 8.55 Million | 4.74 Million |
Cost and Expenses | 197.43 Million | 422.17 Million | 219.37 Million | 272.83 Million | 187.54 Million | 168.27 Million |
Operating Income | -51.91 Million | -71.2 Million | -16.56 Million | -47.1 Million | -51.82 Million | -88.4 Million |
Interest Expense | 19.81 Million | 18.29 Million | 15.99 Million | 14.67 Million | 19.85 Million | 10.13 Million |
Income Tax Expense | 5.96 Million | 5.53 Million | 1.12 Million | 14.67 Million | 1.31 Million | 5.01 Million |
Earnings before Tax | -104.15 Million | -89.09 Million | -32.55 Million | -61.77 Million | -71.67 Million | -93.52 Million |
Net Income | -110.11 Million | -94.62 Million | -33.67 Million | -76.44 Million | -72.99 Million | -93.52 Million |
Earnings Per Share Basic | -1.55 | -1.83 | -0.46 | -1.03 | -1.23 | -1.17 |
Earnings Per Share Diluted | -1.55 | -1.83 | -0.46 | -1.03 | -1.23 | -1.17 |
Weighted Average Shares Outstanding | 71.04 Million | 51.72 Million | 73.89 Million | 73.89 Million | 59.43 Million | 80.26 Million |
Weighted Average Shares Outstanding (Diluted) | 71.18 Million | 51.72 Million | 73.89 Million | 73.89 Million | 59.43 Million | 80.26 Million |
Gross Margin | 0.00 | 0.01 | 0.17 | 0.09 | 0.16 | 0.16 |
EBIT Margin | -0.51 | -0.18 | -0.04 | -0.17 | -0.36 | -1.04 |
Profit Margin | -0.76 | -0.27 | -0.18 | -0.35 | -0.57 | -1.17 |
EBITDA | -74.63 Million | -76.98 Million | -7.35 Million | -37.58 Million | -45.17 Million | -83.11 Million |
Earnings Before Tax Margin | -0.36 | -0.20 | -0.09 | -0.21 | -0.41 | -1.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.79 Million | 1.59 Million | 1.48 Million | 145.51 Million | 63.34 Million | 78.97 Million |
Cost of Revenue | 2.74 Million | 2.72 Million | 1.8 Million | 144.85 Million | 62.32 Million | 78.94 Million |
Gross Profit | -946 Thousand | -1.13 Million | -321 Thousand | 665 Thousand | 1.02 Million | 25 Thousand |
Operating Expenses | 9.62 Million | 11.49 Million | 13.6 Million | 52.58 Million | 12.92 Million | 13 Million |
Selling, General and Administrative Expenses | 9.62 Million | 11.49 Million | 13.6 Million | - | 12.92 Million | 13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 54.12 Million | 35.47 Million | -13.6 Million | -52.58 Million | 15.69 Million | 4.88 Million |
Cost and Expenses | 12.36 Million | 14.22 Million | 15.41 Million | 197.43 Million | 75.24 Million | 91.95 Million |
Operating Income | -10.57 Million | -12.62 Million | -13.92 Million | -51.91 Million | 5.08 Million | -6.5 Million |
Interest Expense | 3.82 Million | 3.66 Million | 5.15 Million | 19.81 Million | 4.99 Million | 4.87 Million |
Income Tax Expense | - | 2.29 Million | 1.51 Million | 5.96 Million | 1.61 Million | 2.83 Million |
Earnings before Tax | 41.7 Million | 20.32 Million | -62.2 Million | -104.15 Million | 89 Thousand | -11.38 Million |
Net Income | 41.7 Million | 20.32 Million | -63.71 Million | -110.11 Million | -1.52 Million | -14.22 Million |
Earnings Per Share Basic | 0.42 | 0.20 | -0.64 | - | -0.02 | -0.19 |
Earnings Per Share Diluted | 0.38 | 0.19 | -0.64 | - | -0.02 | -0.19 |
Weighted Average Shares Outstanding | 100.18 Million | 100.18 Million | 100.18 Million | 71.18 Million | 73.89 Million | 73.89 Million |
Weighted Average Shares Outstanding (Diluted) | 114.53 Million | 114.53 Million | 100.18 Million | 71.18 Million | 73.89 Million | 73.89 Million |
Gross Margin | -0.53 | -0.71 | -0.22 | 0.00 | 0.02 | 0.00 |
EBIT Margin | -4.61 | -6.46 | -36.77 | - | 0.12 | -0.05 |
Profit Margin | 23.22 | 12.76 | -42.82 | -0.76 | -0.02 | -0.18 |
EBITDA | -8.27 Million | -10.29 Million | -54.71 Million | - | 7.54 Million | -4.08 Million |
Earnings Before Tax Margin | -5.89 | -7.93 | -9.36 | -0.36 | 0.08 | -0.08 |
DIMAND
6030
4719
MKA
FCCN
CCGWW