SciVision Biotech Inc. (1786.TW)
TWD 90.3
(-1.85%)
TWD 90.3
(-1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 712.98 Million | 557.34 Million | 505.53 Million | 466.88 Million | 437.87 Million | 329.58 Million |
| Cost of Revenue | 200.49 Million | 185.48 Million | 163.7 Million | 123.6 Million | 132.41 Million | 112.66 Million |
| Gross Profit | 512.49 Million | 371.86 Million | 341.83 Million | 343.27 Million | 305.45 Million | 216.92 Million |
| Operating Expenses | 312.85 Million | 237.25 Million | 219.89 Million | 196.64 Million | 171.27 Million | 136.26 Million |
| Selling, General and Administrative Expenses | 259.44 Million | 184.79 Million | 153.95 Million | 136.86 Million | 128.01 Million | 88.28 Million |
| Research and Development Expenses | 53.41 Million | 52.46 Million | 65.94 Million | 59.77 Million | 43.25 Million | 47.97 Million |
| Other Expenses | 1.00 | 36.73 Million | -324 Thousand | 13.34 Million | 6.49 Million | 15.12 Million |
| Cost and Expenses | 513.35 Million | 422.73 Million | 383.59 Million | 320.24 Million | 303.68 Million | 248.92 Million |
| Operating Income | 199.63 Million | 176.22 Million | 124.24 Million | 161.9 Million | 140.67 Million | 80.66 Million |
| Interest Expense | 8.22 Million | 6.45 Million | 8.06 Million | 7.46 Million | 6.4 Million | 2.68 Million |
| Income Tax Expense | 32.09 Million | 31.83 Million | 14.33 Million | 24.48 Million | 13.57 Million | 6.23 Million |
| Earnings before Tax | 209.99 Million | 173.55 Million | 116.05 Million | 152.48 Million | 134.27 Million | 93.1 Million |
| Net Income | 177.9 Million | 141.71 Million | 101.72 Million | 128 Million | 120.7 Million | 86.86 Million |
| Earnings Per Share Basic | 2.66 | 2.14 | 1.54 | 1.93 | 1.84 | 1.46 |
| Earnings Per Share Diluted | 2.33 | 1.92 | 1.51 | 1.88 | 1.78 | 1.46 |
| Weighted Average Shares Outstanding | 66.84 Million | 66.19 Million | 66.19 Million | 66.19 Million | 65.76 Million | 59.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.44 Million | 74.65 Million | 70.97 Million | 70.91 Million | 70.36 Million | 59.63 Million |
| Gross Margin | 0.72 | 0.67 | 0.68 | 0.74 | 0.70 | 0.66 |
| EBIT Margin | 0.39 | 0.43 | 0.35 | 0.38 | 0.35 | 0.35 |
| Profit Margin | 0.25 | 0.25 | 0.20 | 0.27 | 0.28 | 0.26 |
| EBITDA | 281.34 Million | 238.28 Million | 177.27 Million | 177.2 Million | 155.18 Million | 116.41 Million |
| Earnings Before Tax Margin | 0.28 | 0.32 | 0.25 | 0.35 | 0.32 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 210.55 Million | 195.35 Million | 203.24 Million | 712.98 Million | 206.09 Million | 183.26 Million |
| Cost of Revenue | 60.14 Million | 43.08 Million | 47.72 Million | 200.49 Million | 58.5 Million | 54.5 Million |
| Gross Profit | 150.4 Million | 152.26 Million | 155.52 Million | 512.49 Million | 147.59 Million | 128.76 Million |
| Operating Expenses | 85.12 Million | 104.43 Million | 94.3 Million | 312.85 Million | 89.59 Million | 89.96 Million |
| Selling, General and Administrative Expenses | 70.63 Million | 92.43 Million | 74.64 Million | - | 75.63 Million | 79.97 Million |
| Research and Development Expenses | 14.49 Million | 12 Million | 19.66 Million | - | 13.96 Million | 9.98 Million |
| Other Expenses | 6.08 Million | 14.74 Million | -15.02 Million | 3.68 Million | 12.69 Million | 5.63 Million |
| Cost and Expenses | 145.27 Million | 147.52 Million | 142.02 Million | 513.35 Million | 148.09 Million | 144.46 Million |
| Operating Income | 65.28 Million | 66.76 Million | 51.22 Million | 218.21 Million | 74.37 Million | 48.54 Million |
| Interest Expense | 1.33 Million | 1.81 Million | 1.83 Million | 8.22 Million | 1.94 Million | 2.16 Million |
| Income Tax Expense | 7.99 Million | 13.25 Million | 10.06 Million | 32.09 Million | 17.82 Million | -4.81 Million |
| Earnings before Tax | 75.8 Million | 64.95 Million | 49.39 Million | 209.99 Million | 72.42 Million | 46.38 Million |
| Net Income | 67.81 Million | 51.7 Million | 39.32 Million | 177.9 Million | 54.6 Million | 51.19 Million |
| Earnings Per Share Basic | 1.00 | 0.76 | 0.58 | - | 0.81 | 0.77 |
| Earnings Per Share Diluted | 0.92 | 0.71 | 0.48 | - | 0.76 | 0.71 |
| Weighted Average Shares Outstanding | 68.05 Million | 68.03 Million | 67.71 Million | 66.84 Million | 67.14 Million | 66.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.94 Million | 72.82 Million | 84.09 Million | 76.44 Million | 74.19 Million | 74.45 Million |
| Gross Margin | 0.71 | 0.78 | 0.77 | 0.72 | 0.72 | 0.70 |
| EBIT Margin | 0.39 | 0.42 | 0.33 | - | 0.44 | 0.35 |
| Profit Margin | 0.32 | 0.26 | 0.19 | 0.25 | 0.26 | 0.28 |
| EBITDA | 81.11 Million | 82.59 Million | 67.03 Million | - | 90.13 Million | 64.39 Million |
| Earnings Before Tax Margin | 0.31 | 0.34 | 0.25 | 0.31 | 0.36 | 0.26 |
GMPUF
EASTWEST
024720
OTC
3911
000523