China Electric Mfg. Corporation (1611.TW)
TWD 15.8
(-1.25%)
TWD 15.8
(-1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Billion | 1.57 Billion | 1.77 Billion | 2.07 Billion | 2.35 Billion | 2.35 Billion |
| Cost of Revenue | 1.02 Billion | 1.13 Billion | 1.27 Billion | 1.51 Billion | 1.73 Billion | 1.81 Billion |
| Gross Profit | 331.82 Million | 437.42 Million | 500.11 Million | 554.66 Million | 624.35 Million | 539.62 Million |
| Operating Expenses | 306.26 Million | 347.39 Million | 503.07 Million | 466.69 Million | 639.24 Million | 651.61 Million |
| Selling, General and Administrative Expenses | 302.52 Million | 343.51 Million | 494 Million | 444.03 Million | 605.43 Million | 590.24 Million |
| Research and Development Expenses | 3.73 Million | 3.88 Million | 9.06 Million | 22.65 Million | 33.81 Million | 61.37 Million |
| Other Expenses | - | 2.11 Million | - | - | 10.73 Million | -1.67 Million |
| Cost and Expenses | 1.29 Billion | 1.48 Billion | 1.78 Billion | 1.98 Billion | 2.36 Billion | 2.46 Billion |
| Operating Income | 66.54 Million | 135.26 Million | 275.12 Million | 81.39 Million | 920.56 Million | -111.99 Million |
| Interest Expense | 11.67 Million | 8.77 Million | 8.11 Million | 9.39 Million | 23.02 Million | 1 Million |
| Income Tax Expense | 4.14 Million | 8.04 Million | 14.56 Million | 10.5 Million | 47.19 Million | -9.17 Million |
| Earnings before Tax | 153.7 Million | 85.35 Million | 293.64 Million | 89.12 Million | 809.93 Million | 25.22 Million |
| Net Income | 149.56 Million | 77.31 Million | 279.07 Million | 78.61 Million | 762.74 Million | 67.7 Million |
| Earnings Per Share Basic | 0.46 | 0.24 | 0.86 | 0.23 | 2.16 | 0.19 |
| Earnings Per Share Diluted | 0.46 | 0.24 | 0.86 | 0.23 | 2.14 | 0.19 |
| Weighted Average Shares Outstanding | 322.73 Million | 322.73 Million | 322.73 Million | 342.67 Million | 353.74 Million | 358.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 322.84 Million | 322.83 Million | 323.16 Million | 343.36 Million | 356.06 Million | 359.54 Million |
| Gross Margin | 0.24 | 0.28 | 0.28 | 0.27 | 0.27 | 0.23 |
| EBIT Margin | 0.09 | 0.13 | 0.20 | 0.08 | 0.42 | -0.01 |
| Profit Margin | 0.11 | 0.05 | 0.16 | 0.04 | 0.32 | 0.03 |
| EBITDA | 122.77 Million | 206.07 Million | 353.7 Million | 165.07 Million | 989.55 Million | 89.01 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.15 | 0.04 | 0.39 | -0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 277.32 Million | 302.66 Million | 283.89 Million | 1.36 Billion | 381.5 Million | 340.36 Million |
| Cost of Revenue | 187.32 Million | 221.5 Million | 204.1 Million | 1.02 Billion | 287.47 Million | 248.83 Million |
| Gross Profit | 89.99 Million | 81.15 Million | 79.79 Million | 331.82 Million | 94.03 Million | 91.52 Million |
| Operating Expenses | 60.67 Million | 56.32 Million | 53.49 Million | 265.28 Million | 61.5 Million | 84.08 Million |
| Selling, General and Administrative Expenses | - | 56.29 Million | 53.34 Million | - | 60.86 Million | 82.8 Million |
| Research and Development Expenses | - | 38 Thousand | 157 Thousand | - | 639 Thousand | 1.27 Million |
| Other Expenses | -60.67 Million | 50 Thousand | 3.68 Million | 1.62 Million | -4.97 Million | 678 Thousand |
| Cost and Expenses | 248 Million | 277.83 Million | 257.6 Million | 1.29 Billion | 348.97 Million | 332.91 Million |
| Operating Income | 29.32 Million | 24.83 Million | 26.29 Million | 66.54 Million | 32.53 Million | 45.66 Million |
| Interest Expense | - | 3.24 Million | 3.01 Million | 11.67 Million | 3 Million | 3.06 Million |
| Income Tax Expense | -3.6 Million | 4.16 Million | 3.82 Million | 4.14 Million | -4.62 Million | 2.98 Million |
| Earnings before Tax | 29.74 Million | 51.07 Million | 61.5 Million | 153.42 Million | 25.37 Million | 44.53 Million |
| Net Income | 33.34 Million | 47.38 Million | 57.09 Million | 149.56 Million | 30.55 Million | 41.55 Million |
| Earnings Per Share Basic | 0.11 | 0.15 | 0.18 | - | 0.09 | 0.13 |
| Earnings Per Share Diluted | - | 0.15 | 0.18 | - | 0.09 | 0.13 |
| Weighted Average Shares Outstanding | - | 322.73 Million | 322.73 Million | 322.73 Million | 322.73 Million | 322.73 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 322.79 Million | 322.83 Million | 322.84 Million | 322.73 Million | 322.81 Million |
| Gross Margin | 0.32 | 0.27 | 0.28 | 0.24 | 0.25 | 0.27 |
| EBIT Margin | 0.11 | 0.13 | 0.14 | - | 0.12 | 0.17 |
| Profit Margin | 0.12 | 0.16 | 0.20 | 0.11 | 0.08 | 0.12 |
| EBITDA | 29.32 Million | 38.05 Million | 39.97 Million | - | 46.12 Million | 58.6 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.09 | 0.05 | 0.09 | 0.13 |
603801
688510
NGLB
ABRD
FWL
002507