TWD 13.6
(-4.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 1.41 Billion | 1.13 Billion | 961.75 Million | 1 Billion | 921.03 Million |
Cost of Revenue | 976.06 Million | 1.39 Billion | 1.01 Billion | 843.87 Million | 950.51 Million | 782.17 Million |
Gross Profit | 76.83 Million | 18.17 Million | 129.65 Million | 117.88 Million | 59.22 Million | 138.86 Million |
Operating Expenses | 135.51 Million | 125.59 Million | 134.44 Million | 121.06 Million | 120.49 Million | 154.64 Million |
Selling, General and Administrative Expenses | 131.95 Million | 122.58 Million | 128.97 Million | 113.8 Million | 113.21 Million | 141.46 Million |
Research and Development Expenses | 3.56 Million | 3.01 Million | 5.47 Million | 7.26 Million | 7.28 Million | 13.17 Million |
Other Expenses | - | 88.11 Million | 42.4 Million | -3.06 Million | 26.57 Million | 102.46 Million |
Cost and Expenses | 1.11 Billion | 1.51 Billion | 1.14 Billion | 964.93 Million | 1.07 Billion | 936.81 Million |
Operating Income | -58.68 Million | -7.56 Million | 43.7 Million | 70.31 Million | 70.55 Million | -15.77 Million |
Interest Expense | 29.93 Million | 22.67 Million | 23.36 Million | 26 Million | 26.65 Million | 25.78 Million |
Income Tax Expense | 14.24 Million | 83 Thousand | 9.04 Million | 28.78 Million | 20.36 Million | 82.26 Million |
Earnings before Tax | 70.22 Million | 35.89 Million | 23.06 Million | 45.18 Million | 51.99 Million | 40.7 Million |
Net Income | 27.23 Million | 37.03 Million | 14.01 Million | 16.39 Million | 31.62 Million | 38.7 Million |
Earnings Per Share Basic | 0.17 | 0.23 | 0.09 | 0.10 | 0.20 | 0.24 |
Earnings Per Share Diluted | 0.17 | 0.23 | 0.09 | 0.10 | 0.20 | 0.24 |
Weighted Average Shares Outstanding | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million |
Weighted Average Shares Outstanding (Diluted) | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million |
Gross Margin | 0.07 | 0.01 | 0.11 | 0.12 | 0.06 | 0.15 |
EBIT Margin | 0.13 | 0.02 | 0.07 | 0.11 | 0.10 | 0.12 |
Profit Margin | 0.03 | 0.03 | 0.01 | 0.02 | 0.03 | 0.04 |
EBITDA | 138.22 Million | 30.05 Million | 79.69 Million | 31.48 Million | 104.25 Million | 97.9 Million |
Earnings Before Tax Margin | -0.06 | -0.01 | 0.04 | 0.07 | 0.07 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 340.21 Million | 249.58 Million | 259.37 Million | 1.05 Billion | 232 Million | 285.93 Million |
Cost of Revenue | 254.44 Million | 217.23 Million | 269.97 Million | 976.06 Million | 195.29 Million | 267.96 Million |
Gross Profit | 85.76 Million | 32.34 Million | -10.6 Million | 76.83 Million | 36.71 Million | 17.97 Million |
Operating Expenses | 44.73 Million | 31.72 Million | 40.17 Million | 135.51 Million | 28.84 Million | 28.74 Million |
Selling, General and Administrative Expenses | 43.35 Million | 27.6 Million | 36.11 Million | - | 27.93 Million | 28.07 Million |
Research and Development Expenses | 1.38 Million | 757 Thousand | 981 Thousand | - | 906 Thousand | 678 Thousand |
Other Expenses | 64.65 Million | -31.72 Million | -40.17 Million | -135.51 Million | 47.89 Million | 52.56 Million |
Cost and Expenses | 299.18 Million | 248.95 Million | 310.15 Million | 1.11 Billion | 224.13 Million | 296.7 Million |
Operating Income | 41.02 Million | 624 Thousand | -50.78 Million | -58.68 Million | 58.38 Million | 45.42 Million |
Interest Expense | 7.77 Million | 7.72 Million | 7.15 Million | 29.93 Million | 7.47 Million | 7.8 Million |
Income Tax Expense | 16.25 Million | 5.93 Million | 12.21 Million | 14.24 Million | 2.78 Million | 1.88 Million |
Earnings before Tax | 99 Million | 49 Million | -15.67 Million | 70.22 Million | 47.41 Million | 35.84 Million |
Net Income | 74.63 Million | 40.05 Million | -27.88 Million | 55.98 Million | 44.63 Million | 23 Million |
Earnings Per Share Basic | 0.47 | 0.25 | -0.17 | - | 0.28 | 0.14 |
Earnings Per Share Diluted | 0.47 | 0.25 | -0.17 | - | 0.28 | 0.14 |
Weighted Average Shares Outstanding | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million |
Weighted Average Shares Outstanding (Diluted) | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million | 160.4 Million |
Gross Margin | 0.25 | 0.13 | -0.04 | 0.07 | 0.16 | 0.06 |
EBIT Margin | 0.15 | 0.28 | 0.01 | - | 0.29 | 0.19 |
Profit Margin | 0.22 | 0.16 | -0.11 | 0.05 | 0.19 | 0.08 |
EBITDA | 49.8 Million | 70.07 Million | 3.68 Million | - | 67.44 Million | 55.47 Million |
Earnings Before Tax Margin | 0.12 | 0.00 | -0.20 | -0.06 | 0.25 | 0.16 |
NFC
TMB
4784
9385
8030
8060