TWD 15.0
(-0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.68 Billion | 617.25 Million | 2.36 Billion | 716.45 Million | 1.06 Billion | 474.35 Million |
Cost of Revenue | 1.12 Billion | 442.84 Million | 1.71 Billion | 589.93 Million | 905.2 Million | 370.21 Million |
Gross Profit | 562.68 Million | 174.4 Million | 651.96 Million | 126.52 Million | 162.3 Million | 104.14 Million |
Operating Expenses | 165.02 Million | 56.65 Million | 68.72 Million | -25.08 Million | 84.91 Million | 11.44 Million |
Selling, General and Administrative Expenses | 183.05 Million | 107.35 Million | 212.52 Million | 82.61 Million | 84.24 Million | 63.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -50.7 Million | -143.8 Million | -107.7 Million | 668 Thousand | 501 Thousand |
Cost and Expenses | 1.3 Billion | 499.5 Million | 1.77 Billion | 564.84 Million | 990.12 Million | 381.66 Million |
Operating Income | 379.65 Million | 133.91 Million | 588.84 Million | 154.98 Million | 85.94 Million | 92.69 Million |
Interest Expense | 362.85 Million | 208.56 Million | 133.17 Million | 84.31 Million | 60.51 Million | 67.18 Million |
Income Tax Expense | 13.46 Million | 903 Thousand | 2.36 Million | 1.95 Million | -122 Thousand | 9.34 Million |
Earnings before Tax | 18.54 Million | -74.56 Million | 456.8 Million | 70.02 Million | 25.54 Million | 21.69 Million |
Net Income | 5.08 Million | -75.46 Million | 454.43 Million | 68.06 Million | 25.66 Million | 12.35 Million |
Earnings Per Share Basic | 0.05 | -0.81 | 4.85 | 0.73 | 0.27 | 0.13 |
Earnings Per Share Diluted | 0.05 | -0.81 | 4.84 | 0.73 | 0.27 | 0.13 |
Weighted Average Shares Outstanding | 93.72 Million | 93.72 Million | 93.72 Million | 93.72 Million | 93.72 Million | 93.72 Million |
Weighted Average Shares Outstanding (Diluted) | 93.72 Million | 93.72 Million | 93.83 Million | 93.74 Million | 93.73 Million | 93.74 Million |
Gross Margin | 0.33 | 0.28 | 0.28 | 0.18 | 0.15 | 0.22 |
EBIT Margin | 0.25 | 0.24 | 0.26 | 0.24 | 0.10 | 0.23 |
Profit Margin | 0.00 | -0.12 | 0.19 | 0.10 | 0.02 | 0.03 |
EBITDA | 413.89 Million | 157.48 Million | 606.59 Million | 170.81 Million | 104.29 Million | 104.48 Million |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.25 | 0.22 | 0.08 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 258.16 Million | 280.47 Million | 235.59 Million | 1.68 Billion | 400.31 Million | 923.45 Million |
Cost of Revenue | 168.81 Million | 191.17 Million | 155.12 Million | 1.12 Billion | 263.65 Million | 628.68 Million |
Gross Profit | 89.35 Million | 89.29 Million | 80.47 Million | 562.68 Million | 136.65 Million | 294.77 Million |
Operating Expenses | 32.88 Million | 38.4 Million | -948.39 Million | 165.02 Million | 41.23 Million | 74.76 Million |
Selling, General and Administrative Expenses | 32.88 Million | 38.4 Million | 36.73 Million | - | 41.23 Million | 74.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.33 Million | 239 Thousand | 948.39 Million | -165.02 Million | -4.28 Million | 406 Thousand |
Cost and Expenses | 201.69 Million | 229.58 Million | -793.27 Million | 1.28 Billion | 304.88 Million | 703.44 Million |
Operating Income | 56.47 Million | 46.52 Million | 1.02 Billion | 397.65 Million | 89.47 Million | 219.8 Million |
Interest Expense | 95.02 Million | 88.47 Million | 88.29 Million | 362.85 Million | 99.77 Million | 95.46 Million |
Income Tax Expense | 962 Thousand | 1.09 Million | 10.83 Million | 13.46 Million | 946 Thousand | 1.52 Million |
Earnings before Tax | -35.63 Million | -41.95 Million | -36.77 Million | 18.54 Million | -10.27 Million | 124.39 Million |
Net Income | -41.69 Million | -43.05 Million | -47.61 Million | 5.08 Million | -11.21 Million | 122.86 Million |
Earnings Per Share Basic | -0.44 | -0.46 | -0.51 | - | -0.12 | 1.31 |
Earnings Per Share Diluted | -0.44 | -0.46 | -0.51 | - | -0.12 | 1.31 |
Weighted Average Shares Outstanding | 93.72 Million | 93.59 Million | 93.72 Million | 93.72 Million | 93.72 Million | 93.72 Million |
Weighted Average Shares Outstanding (Diluted) | 93.72 Million | 93.59 Million | 93.72 Million | 93.72 Million | 93.72 Million | 93.74 Million |
Gross Margin | 0.35 | 0.32 | 0.34 | 0.33 | 0.34 | 0.32 |
EBIT Margin | 0.23 | 0.18 | 0.24 | - | 0.23 | 0.24 |
Profit Margin | -0.16 | -0.15 | -0.20 | 0.00 | -0.03 | 0.13 |
EBITDA | 60.41 Million | 50.42 Million | 55.48 Million | - | 93.17 Million | 223.47 Million |
Earnings Before Tax Margin | 0.22 | 0.17 | 4.37 | 0.24 | 0.22 | 0.24 |
7463
MVLA
MAMO
079160
CAPITALSFB
300829