TWD 51.8
(-1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 316.1 Million | 595.26 Million | 12.29 Million | 98.43 Million | 11 Thousand | 17 Thousand |
Cost of Revenue | 259.32 Million | 147.12 Million | 5.66 Million | 34.93 Million | 47 Thousand | 53 Thousand |
Gross Profit | 56.78 Million | 448.14 Million | 6.63 Million | 63.49 Million | -36 Thousand | -36 Thousand |
Operating Expenses | 60.27 Million | 31.51 Million | 16.2 Million | 17.49 Million | 8.18 Million | 8.16 Million |
Selling, General and Administrative Expenses | 35.49 Million | 31.51 Million | 16.2 Million | 17.49 Million | 8.18 Million | 8.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21.82 Million | 43.9 Million | 162 Thousand | -2.3 Million | 351 Thousand |
Cost and Expenses | 291.33 Million | 178.64 Million | 21.86 Million | 52.42 Million | 8.22 Million | 8.21 Million |
Operating Income | 24.77 Million | 439.02 Million | 34.41 Million | 47.37 Million | -8.21 Million | -8.19 Million |
Interest Expense | 93.08 Million | 58.74 Million | 4.4 Million | 4000.00 | - | - |
Income Tax Expense | 7.19 Million | 6.73 Million | -81 Thousand | 1.45 Million | 2.3 Million | -3.68 Million |
Earnings before Tax | -57.76 Million | 380.28 Million | 30.01 Million | 47.37 Million | -10.51 Million | -11.87 Million |
Net Income | -64.95 Million | 373.54 Million | 30.09 Million | 45.91 Million | -12.82 Million | -11.87 Million |
Earnings Per Share Basic | -0.71 | 5.17 | 0.57 | 0.85 | -0.24 | -0.22 |
Earnings Per Share Diluted | -0.71 | 5.16 | 0.57 | 0.85 | -0.24 | -0.22 |
Weighted Average Shares Outstanding | 91.2 Million | 72.24 Million | 53.17 Million | 53.97 Million | 53.97 Million | 53.97 Million |
Weighted Average Shares Outstanding (Diluted) | 91.2 Million | 72.37 Million | 53.19 Million | 53.97 Million | 53.97 Million | 53.97 Million |
Gross Margin | 0.18 | 0.75 | 0.54 | 0.65 | -3.27 | -2.12 |
EBIT Margin | 0.12 | 0.74 | 2.91 | 0.49 | -696.45 | -451.06 |
Profit Margin | -0.21 | 0.63 | 2.45 | 0.47 | -1165.64 | -698.76 |
EBITDA | 38.81 Million | 440.24 Million | 35.72 Million | 48.01 Million | -9.96 Million | -7.65 Million |
Earnings Before Tax Margin | 0.08 | 0.74 | 2.80 | 0.48 | -746.91 | -482.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.66 Million | - | 16.36 Million | 316.1 Million | 27.51 Million | - |
Cost of Revenue | 2.82 Million | 1.17 Million | 12.88 Million | 259.32 Million | 21.78 Million | 607 Thousand |
Gross Profit | -1.16 Million | -1.17 Million | 3.47 Million | 56.78 Million | 5.72 Million | -607 Thousand |
Operating Expenses | 4.68 Million | 5.09 Million | 6.61 Million | 32 Million | 7.42 Million | 5.75 Million |
Selling, General and Administrative Expenses | 4.68 Million | 5.09 Million | 6.61 Million | - | 7.42 Million | 5.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.34 Million | 26.7 Million | -258 Thousand | 5.8 Million | 2.16 Million | 79 Thousand |
Cost and Expenses | 7.5 Million | 6.27 Million | 19.5 Million | 291.33 Million | 29.2 Million | 5.75 Million |
Operating Income | -5.84 Million | -6.27 Million | -3.14 Million | 24.77 Million | 1.01 Million | -3.71 Million |
Interest Expense | 35.44 Million | 33.78 Million | 32.08 Million | 93.08 Million | 23.87 Million | 18.99 Million |
Income Tax Expense | 2.55 Million | -2.73 Million | -6.25 Million | 7.19 Million | -50 Thousand | 13.23 Million |
Earnings before Tax | -32.57 Million | -12.91 Million | -33.5 Million | -57.76 Million | -22.86 Million | -22.7 Million |
Net Income | -34.99 Million | -10.18 Million | -27.25 Million | -64.95 Million | -22.81 Million | -35.93 Million |
Earnings Per Share Basic | -0.38 | -0.11 | -0.30 | - | -0.25 | -0.39 |
Earnings Per Share Diluted | -0.38 | -0.11 | -0.30 | - | -0.25 | -0.39 |
Weighted Average Shares Outstanding | 91.2 Million | 91.2 Million | 91.2 Million | 91.2 Million | 91.2 Million | 91.2 Million |
Weighted Average Shares Outstanding (Diluted) | 91.2 Million | 91.2 Million | 91.2 Million | 91.2 Million | 91.2 Million | 91.2 Million |
Gross Margin | -0.70 | - | 0.21 | 0.18 | 0.21 | - |
EBIT Margin | -2.65 | - | -0.11 | - | 0.09 | - |
Profit Margin | -21.08 | - | -1.67 | -0.21 | -0.83 | - |
EBITDA | -4.4 Million | -5.09 Million | -1.85 Million | - | 2.37 Million | -3.71 Million |
Earnings Before Tax Margin | -3.52 | - | -0.19 | 0.08 | 0.04 | - |
DKFT
3653
MRCHF
5250
EGFEY
7181