Zaplox AB (ZAPLOX.ST)
SEK 1.1
(11.11%)
SEK 1.1
(11.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.27 Million | 5.18 Million | 2.98 Million | 3.69 Million | 2.45 Million | 2.31 Million |
| Cost of Revenue | 21.17 Million | 22.28 Million | -750 Thousand | -2.81 Million | -5.11 Million | -3.19 Million |
| Gross Profit | -5.9 Million | -17.09 Million | 3.73 Million | 6.5 Million | 7.57 Million | 5.51 Million |
| Operating Expenses | 14.18 Million | 14.72 Million | 41.68 Million | 32.45 Million | 42.51 Million | 36.6 Million |
| Selling, General and Administrative Expenses | - | 13.03 Million | 15.28 Million | 12.4 Million | 16.28 Million | 12.98 Million |
| Research and Development Expenses | 2 Million | 2.61 Million | 5.97 Million | 4.21 Million | 4.16 Million | 4.09 Million |
| Other Expenses | 12.18 Million | 14.72 Million | 26.4 Million | 20.04 Million | 26.22 Million | 23.61 Million |
| Cost and Expenses | 35.36 Million | 37 Million | 40.93 Million | 29.63 Million | 37.39 Million | 33.4 Million |
| Operating Income | -20.08 Million | -32.69 Million | -38.35 Million | -25.94 Million | -34.94 Million | -31.49 Million |
| Interest Expense | 446 Thousand | 48 Thousand | 132 Thousand | 156.79 Thousand | 181.18 Thousand | 325.75 Thousand |
| Income Tax Expense | - | 48 Thousand | 132 Thousand | 354.86 Thousand | 872.44 Thousand | -403.72 Thousand |
| Earnings before Tax | -20.52 Million | -32.74 Million | -38.48 Million | -26.82 Million | -35.92 Million | -31.81 Million |
| Net Income | -20.52 Million | -32.78 Million | -38.61 Million | -27.17 Million | -36.79 Million | -31.81 Million |
| Earnings Per Share Basic | -1.53 | -5.05 | -10.09 | -15.18 | -17.62 | -100.12 |
| Earnings Per Share Diluted | -1.53 | -5.05 | -10.09 | -15.18 | -17.62 | -100.12 |
| Weighted Average Shares Outstanding | 13.45 Million | 6.48 Million | 3.82 Million | 1.79 Million | 2.08 Million | 317.81 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 13.45 Million | 6.48 Million | 3.82 Million | 1.79 Million | 2.08 Million | 317.81 Thousand |
| Gross Margin | -0.39 | -3.30 | 1.25 | 1.76 | 3.09 | 2.38 |
| EBIT Margin | -1.34 | -5.79 | -10.82 | -6.02 | -12.69 | -11.68 |
| Profit Margin | -1.34 | -6.32 | -12.92 | -7.35 | -15.01 | -13.73 |
| EBITDA | -20.46 Million | -32.65 Million | -38.31 Million | -26.64 Million | -35.72 Million | -31.32 Million |
| Earnings Before Tax Margin | -1.32 | -6.31 | -12.83 | -7.02 | -14.25 | -13.59 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.89 Million | 5.08 Million | 4.14 Million | 3.8 Million | 15.27 Million | 3.94 Million |
| Cost of Revenue | 8.35 Million | 9.64 Million | 9.31 Million | 8.74 Million | 33.99 Million | 4.33 Million |
| Gross Profit | -3.46 Million | -4.55 Million | -5.16 Million | -4.93 Million | -18.72 Million | -392 Thousand |
| Operating Expenses | - | 3.77 Million | 3.69 Million | 2.32 Million | 2 Million | 3.23 Million |
| Selling, General and Administrative Expenses | - | 3.21 Million | 3.38 Million | 3.19 Million | - | 2.61 Million |
| Research and Development Expenses | - | - | - | 2 Million | - | - |
| Other Expenses | - | 552 Thousand | 1.00 | - | - | - |
| Cost and Expenses | 8.35 Million | 9.64 Million | 9.31 Million | 8.74 Million | 35.99 Million | 7.56 Million |
| Operating Income | -3.46 Million | -4.55 Million | -5.16 Million | -4.93 Million | -20.72 Million | -3.62 Million |
| Interest Expense | 12 Thousand | - | - | 303 Thousand | 446 Thousand | - |
| Income Tax Expense | -253 Thousand | - | 456.72 Thousand | 469.18 Thousand | -108.89 Thousand | 538.58 Thousand |
| Earnings before Tax | -3.73 Million | -4.62 Million | -4.97 Million | -5.42 Million | -20.52 Million | -3.62 Million |
| Net Income | -3.73 Million | -4.62 Million | -4.97 Million | -5.42 Million | -20.52 Million | -3.62 Million |
| Earnings Per Share Basic | -0.12 | -0.16 | -0.22 | -0.32 | - | -0.21 |
| Earnings Per Share Diluted | -0.12 | -0.16 | -0.22 | -0.32 | - | -0.21 |
| Weighted Average Shares Outstanding | 30.67 Million | 29.61 Million | 22.99 Million | 17.18 Million | 13.45 Million | 17.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.67 Million | 29.61 Million | 22.99 Million | 17.18 Million | 13.45 Million | 17.18 Million |
| Gross Margin | -0.71 | -0.90 | -1.24 | -1.30 | -1.23 | -0.10 |
| EBIT Margin | -0.66 | -0.80 | -1.12 | -1.16 | - | -0.79 |
| Profit Margin | -0.76 | -0.91 | -1.20 | -1.43 | -1.34 | -0.92 |
| EBITDA | -3.24 Million | -4.07 Million | -4.66 Million | -4.42 Million | - | -3.12 Million |
| Earnings Before Tax Margin | -0.71 | -0.90 | -1.24 | -1.30 | -1.36 | -0.92 |
HUN
GMRE-PA
9517
AKT-A
4346
CDVIQ