XP Chemistries AB (publ) (XPC.ST)
SEK 0.26
(-1.87%)
SEK 0.26
(-1.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 663.68 Thousand | 1.05 Million | 279.39 Thousand | 37.18 Thousand |
| Cost of Revenue | 328.06 Thousand | 566.82 Thousand | 129.83 Thousand | 523.49 Thousand |
| Gross Profit | 335.61 Thousand | 488.98 Thousand | 149.55 Thousand | -486.31 Thousand |
| Operating Expenses | 10.44 Million | 10.34 Million | 5.38 Million | 1.66 Million |
| Selling, General and Administrative Expenses | - | 9.03 Million | 3.72 Million | 748.37 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 10.44 Million | 10.34 Million | 1.66 Million | 915.98 Thousand |
| Cost and Expenses | 10.76 Million | 10.91 Million | 5.51 Million | 2.18 Million |
| Operating Income | -10.1 Million | -9.85 Million | -5.23 Million | -2.15 Million |
| Interest Expense | - | - | 471.87 Thousand | 4137.00 |
| Income Tax Expense | -1.93 Million | -1.9 Million | -1.16 Million | 4137.00 |
| Earnings before Tax | -9.97 Million | -9.82 Million | -5.71 Million | -2.15 Million |
| Net Income | -8.03 Million | -7.91 Million | -4.54 Million | -2.15 Million |
| Earnings Per Share Basic | -0.26 | -0.26 | -0.30 | -0.14 |
| Earnings Per Share Diluted | -0.26 | -0.26 | -0.30 | -0.14 |
| Weighted Average Shares Outstanding | 31.16 Million | 30.93 Million | 15.37 Million | 15.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.16 Million | 30.93 Million | 15.37 Million | 15.63 Million |
| Gross Margin | 0.51 | 0.46 | 0.54 | -13.08 |
| EBIT Margin | -13.10 | -8.05 | -17.73 | -54.49 |
| Profit Margin | -12.11 | -7.50 | -16.27 | -58.06 |
| EBITDA | -8.69 Million | -8.5 Million | -4.95 Million | -2.02 Million |
| Earnings Before Tax Margin | -15.23 | -9.34 | -18.75 | -57.84 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 148.89 Thousand | 50.67 Thousand | 663.68 Thousand | 92.36 Thousand | 101.59 Thousand | 198.47 Thousand |
| Cost of Revenue | -9475.00 | 2.39 Million | 10.51 Million | 2.4 Million | 17.25 Thousand | 131.44 Thousand |
| Gross Profit | 158.36 Thousand | -2.34 Million | -9.85 Million | -2.3 Million | 84.34 Thousand | 67.03 Thousand |
| Operating Expenses | 2.4 Million | 2.36 Million | 10.44 Million | -108.12 Thousand | 2.54 Million | 2.86 Million |
| Selling, General and Administrative Expenses | 2.04 Million | 2.02 Million | - | 2.01 Million | 2.18 Million | 2.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 334.36 Thousand | - | -4.00 | 108.12 Thousand | - | - |
| Cost and Expenses | 2.39 Million | 2.39 Million | 10.51 Million | 2.29 Million | 2.55 Million | 2.99 Million |
| Operating Income | -2.24 Million | -2.34 Million | -9.85 Million | -2.2 Million | -2.45 Million | -2.8 Million |
| Interest Expense | 9849.00 | - | - | - | 2435.00 | - |
| Income Tax Expense | -434.47 Thousand | -442.97 Thousand | -1.93 Million | -423.77 Thousand | -477.06 Thousand | -541.43 Thousand |
| Earnings before Tax | -2.25 Million | -2.29 Million | -9.97 Million | -2.2 Million | -2.45 Million | -2.77 Million |
| Net Income | -1.81 Million | -1.85 Million | -8.03 Million | -1.77 Million | -1.98 Million | -2.23 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.05 | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.05 | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 90.94 Million | 93.42 Million | 31.16 Million | 35.53 Million | 36.25 Million | 36.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.94 Million | 93.42 Million | 31.16 Million | 35.53 Million | 36.25 Million | 36.25 Million |
| Gross Margin | 1.06 | -46.32 | -14.85 | -24.99 | 0.83 | 0.34 |
| EBIT Margin | -12.70 | -39.35 | - | -20.00 | -20.71 | -12.34 |
| Profit Margin | -12.22 | -36.51 | -12.11 | -19.23 | -19.51 | -11.24 |
| EBITDA | -1.89 Million | -1.99 Million | - | -1.84 Million | -2.1 Million | -2.44 Million |
| Earnings Before Tax Margin | -15.07 | -46.32 | -14.85 | -23.82 | -24.19 | -14.11 |
DHC
BLUEJET
000779
TRU
1643
688683