SEK 17.0
(-2.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 803.09 Million | 910.46 Million | 744.59 Million | 820.17 Million | 932.33 Million | 929.75 Million |
Cost of Revenue | 487.71 Million | 497.53 Million | 403.88 Million | 488.84 Million | 584.53 Million | 574.46 Million |
Gross Profit | 315.38 Million | 412.93 Million | 340.7 Million | 331.33 Million | 347.79 Million | 355.29 Million |
Operating Expenses | 351.58 Million | 370.43 Million | 302.44 Million | 316.37 Million | 344.49 Million | 307.67 Million |
Selling, General and Administrative Expenses | 307.81 Million | 344.98 Million | 279.77 Million | 284.7 Million | 306.66 Million | 294.3 Million |
Research and Development Expenses | - | - | - | - | 18.9 Million | 7.4 Million |
Other Expenses | 26.36 Million | 25.44 Million | 22.67 Million | 31.67 Million | 37.82 Million | 13.37 Million |
Cost and Expenses | 821.89 Million | 867.96 Million | 706.32 Million | 805.21 Million | 929.02 Million | 882.14 Million |
Operating Income | -18.79 Million | 29.47 Million | 38.26 Million | 4.95 Million | 3.3 Million | 47.61 Million |
Interest Expense | 1.24 Million | 3.45 Million | 3.66 Million | 1.72 Million | 1.86 Million | 705 Thousand |
Income Tax Expense | -3.5 Million | 7.62 Million | 9.4 Million | 4.49 Million | 2.05 Million | 11.6 Million |
Earnings before Tax | -19.69 Million | 26.77 Million | 69.08 Million | 2.32 Million | 1.31 Million | 46.9 Million |
Net Income | -16.19 Million | 19.14 Million | 59.68 Million | -2.17 Million | -746 Thousand | 35.3 Million |
Earnings Per Share Basic | -2.19 | 2.59 | 8.07 | -0.29 | -0.10 | 4.78 |
Earnings Per Share Diluted | -2.19 | 2.59 | 8.07 | -0.29 | -0.10 | 4.61 |
Weighted Average Shares Outstanding | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million |
Weighted Average Shares Outstanding (Diluted) | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.65 Million |
Gross Margin | 0.39 | 0.45 | 0.46 | 0.40 | 0.37 | 0.38 |
EBIT Margin | 0.01 | 0.08 | 0.09 | 0.06 | 0.04 | 0.07 |
Profit Margin | -0.02 | 0.02 | 0.08 | -0.00 | -0.00 | 0.04 |
EBITDA | 9.57 Million | 68.88 Million | 43.44 Million | 37.13 Million | 41.32 Million | 61.23 Million |
Earnings Before Tax Margin | -0.02 | 0.03 | 0.05 | 0.01 | 0.00 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 168.65 Million | 183.86 Million | 803.09 Million | 195.9 Million | 162.19 Million | 210.8 Million |
Cost of Revenue | 172.92 Million | 181.89 Million | 821.89 Million | 207.86 Million | 99.65 Million | 133.43 Million |
Gross Profit | -4.26 Million | 1.97 Million | -18.79 Million | -11.95 Million | 62.53 Million | 77.36 Million |
Operating Expenses | 74.36 Million | 78.12 Million | 334.18 Million | 84.72 Million | 69.3 Million | 86.99 Million |
Selling, General and Administrative Expenses | 54.31 Million | 58.1 Million | - | 125.82 Million | 48.43 Million | 62.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.65 Million | - | - | - | - | - |
Cost and Expenses | 172.92 Million | 181.89 Million | 821.89 Million | 207.86 Million | 168.95 Million | 220.43 Million |
Operating Income | -4.26 Million | 1.97 Million | -18.79 Million | -11.95 Million | -6.76 Million | -9.62 Million |
Interest Expense | 862 Thousand | 244 Thousand | 2.62 Million | 274 Thousand | 57 Thousand | 373 Thousand |
Income Tax Expense | -1.06 Million | 350 Thousand | -3.5 Million | -2.11 Million | -1.37 Million | -2.04 Million |
Earnings before Tax | -5.13 Million | 1.72 Million | -19.69 Million | -12.23 Million | -6.82 Million | -10 Million |
Net Income | -4.06 Million | 1.37 Million | -16.19 Million | -10.12 Million | -5.44 Million | -7.95 Million |
Earnings Per Share Basic | -0.55 | 0.19 | - | -1.37 | -0.74 | -1.08 |
Earnings Per Share Diluted | -0.55 | 0.19 | - | -1.37 | -0.74 | -1.08 |
Weighted Average Shares Outstanding | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million |
Weighted Average Shares Outstanding (Diluted) | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million |
Gross Margin | -0.03 | 0.01 | -0.02 | -0.06 | 0.39 | 0.37 |
EBIT Margin | 0.01 | 0.05 | - | -0.03 | -0.01 | -0.01 |
Profit Margin | -0.02 | 0.01 | -0.02 | -0.05 | -0.03 | -0.04 |
EBITDA | 2.3 Million | 8.67 Million | - | -5.74 Million | -1 Million | -2.01 Million |
Earnings Before Tax Margin | -0.03 | 0.01 | -0.02 | -0.06 | -0.04 | -0.05 |
5272
9845
6875
4150
RQHTF
6657