SEK 92.7
(1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.55 Billion | 6.68 Billion | 5.62 Billion | 6.5 Billion | 6.15 Billion | 5.57 Billion |
Total Current Assets | 2.79 Billion | 3.02 Billion | 2.46 Billion | 2.97 Billion | 2.07 Billion | 1.97 Billion |
Cash And Short Term Investments | 96 Million | 227 Million | 203 Million | 1.16 Billion | 447 Million | 241 Million |
Cash and Cash Equivalents | 96 Million | 227 Million | 203 Million | 1.16 Billion | 447 Million | 241 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.3 Billion | 1.27 Billion | 1.16 Billion | 923 Million | 828 Million | 869 Million |
Inventory | 1.39 Billion | 1.43 Billion | 1.11 Billion | 947 Million | 853 Million | 863 Million |
Other Current Assets | 2 Million | 49 Million | -23 Million | -51 Million | -58 Million | 2 Million |
Total Non-Current Assets | 3.76 Billion | 3.66 Billion | 3.16 Billion | 3.52 Billion | 4.08 Billion | 3.59 Billion |
Net PPE | 983 Million | 964 Million | 925 Million | 1.07 Billion | 1.17 Billion | 405 Million |
Good Will And Intangible Assets | 2.72 Billion | 2.64 Billion | 2.18 Billion | 2.41 Billion | 2.85 Billion | 3.12 Billion |
Good Will | 1.79 Billion | 1.7 Billion | 1.47 Billion | 1.6 Billion | 2.02 Billion | 2.23 Billion |
Intangible Assets | 2.72 Billion | 938 Million | 713 Million | 813 Million | 833 Million | 887 Million |
Long-Term Investments | 7 Million | 10 Million | 10 Million | 7 Million | 6 Million | 7 Million |
Tax Assets | 43 Million | 43 Million | 40 Million | 35 Million | 58 Million | 59 Million |
Other Non Current Assets | -1 Million | - | - | -3 Million | -1 Million | - |
Other Assets | - | -1 Million | - | 1 Million | - | -1 Million |
Total Liabilities | 4.34 Billion | 4.55 Billion | 3.73 Billion | 3.27 Billion | 3.79 Billion | 3 Billion |
Total Current Liabilities | 1.59 Billion | 3.47 Billion | 2.66 Billion | 1.66 Billion | 2.26 Billion | 1.64 Billion |
Account Payables | 577 Million | 690 Million | 689 Million | 711 Million | 706 Million | 706 Million |
Tax Payables | 117 Million | 140 Million | 100 Million | 86 Million | 48 Million | 61 Million |
Short Term Debt | 175 Million | 1.93 Billion | 1.26 Billion | 214 Million | 913 Million | 240 Million |
Deferred Revenue | 155 Million | 142 Million | 536 Million | 558 Million | 463 Million | 61 Million |
Other Current Liabilities | 690 Million | 709 Million | 169 Million | 181 Million | 184 Million | 637 Million |
Total Non Current Liabilities | 2.75 Billion | 1.07 Billion | 1.07 Billion | 1.6 Billion | 1.53 Billion | 1.36 Billion |
Long-Term Debt | 1.72 Billion | 447 Million | 466 Million | 1.16 Billion | 1.18 Billion | 967 Million |
Deferred Revenue Non Current | 426 Million | - | 5 Million | 2 Million | 2 Million | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 229 Million | 272 Million | 307 Million | 162 Million | 56 Million | 105 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.2 Billion | 2.13 Billion | 1.89 Billion | 3.23 Billion | 2.36 Billion | 2.56 Billion |
Stock Holders Equity | 2.19 Billion | 2.11 Billion | 1.87 Billion | 3.21 Billion | 2.35 Billion | 2.55 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 168 Million | 53 Million | -162 Million | 1.2 Billion | 301 Million | 520 Million |
Accumulated other comprehensive income | 24 Million | 61 Million | 29 Million | 14 Million | 70 Million | 34 Million |
Common Stock Equity | 2.19 Billion | 2.11 Billion | 1.87 Billion | 3.21 Billion | 2.35 Billion | 2.55 Billion |
Capital Lease Obligation | 426 Million | 593 Million | 580 Million | 770 Million | 804 Million | 75 Million |
Total Investments | 7 Million | 10 Million | 10 Million | 7 Million | 6 Million | 7 Million |
Total Debt | 2.32 Billion | 2.37 Billion | 1.73 Billion | 1.37 Billion | 2.09 Billion | 1.2 Billion |
Net Debt | 2.23 Billion | 2.15 Billion | 1.53 Billion | 215 Million | 1.64 Billion | 966 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.28 Billion | 7.44 Billion | 7.32 Billion | 6.55 Billion | 6.55 Billion | 6.69 Billion |
Total Current Assets | 3.31 Billion | 3.4 Billion | 3.22 Billion | 2.79 Billion | 2.79 Billion | 3 Billion |
Cash And Short Term Investments | 103 Million | 174 Million | 117 Million | 96 Million | 96 Million | 80 Million |
Cash and Cash Equivalents | 103 Million | 174 Million | 117 Million | 96 Million | 96 Million | 80 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.7 Billion | 1.68 Billion | 1.55 Billion | 1.3 Billion | 1.3 Billion | 1.55 Billion |
Inventory | 1.5 Billion | 1.54 Billion | 1.55 Billion | 1.39 Billion | 1.39 Billion | 1.36 Billion |
Other Current Assets | 1.7 Billion | 1 Million | 1 Million | 2 Million | 2 Million | 1 Million |
Total Non-Current Assets | 3.96 Billion | 4.04 Billion | 4.1 Billion | 3.76 Billion | 3.76 Billion | 3.68 Billion |
Net PPE | 987 Million | 1.02 Billion | 1.06 Billion | 983 Million | 983 Million | 931 Million |
Good Will And Intangible Assets | 2.93 Billion | 2.96 Billion | 2.98 Billion | 2.72 Billion | 2.72 Billion | 2.69 Billion |
Good Will | - | - | - | 1.79 Billion | 1.79 Billion | - |
Intangible Assets | 2.93 Billion | 2.96 Billion | 2.98 Billion | 2.72 Billion | 2.72 Billion | 2.69 Billion |
Long-Term Investments | 6 Million | 6 Million | 6 Million | 7 Million | 7 Million | 11 Million |
Tax Assets | 43 Million | 41 Million | 42 Million | 43 Million | 43 Million | 46 Million |
Other Non Current Assets | - | 1 Million | 1 Million | -1 Million | -1 Million | - |
Other Assets | - | - | -1 Million | - | - | - |
Total Liabilities | 5.11 Billion | 5.3 Billion | 5.1 Billion | 4.34 Billion | 4.34 Billion | 4.49 Billion |
Total Current Liabilities | 1.84 Billion | 1.88 Billion | 1.79 Billion | 1.59 Billion | 1.59 Billion | 1.69 Billion |
Account Payables | 732 Million | 775 Million | 726 Million | 577 Million | 577 Million | 666 Million |
Tax Payables | - | - | - | 117 Million | 117 Million | - |
Short Term Debt | 27 Million | 190 Million | 252 Million | 175 Million | 175 Million | 164 Million |
Deferred Revenue | 183 Million | - | - | 155 Million | 155 Million | - |
Other Current Liabilities | 905 Million | 915 Million | 819 Million | 690 Million | 690 Million | 862 Million |
Total Non Current Liabilities | 3.26 Billion | 3.42 Billion | 3.3 Billion | 2.75 Billion | 2.75 Billion | 2.79 Billion |
Long-Term Debt | 2.2 Billion | 2.32 Billion | 2.63 Billion | 1.72 Billion | 1.72 Billion | 2.21 Billion |
Deferred Revenue Non Current | 410 Million | 443 Million | - | 426 Million | 426 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 258 Million | 258 Million | 259 Million | 229 Million | 229 Million | 227 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.16 Billion | 2.13 Billion | 2.22 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion |
Stock Holders Equity | 2.15 Billion | 2.12 Billion | 2.21 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion |
Common Stock | 9.79 Million | 9.79 Million | 9.79 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | - | -9.79 Million | -2.2 Billion | 168 Million | 168 Million | 126 Million |
Accumulated other comprehensive income | - | 2.11 Billion | 2.2 Billion | 24 Million | 24 Million | 60 Million |
Common Stock Equity | 2.15 Billion | 2.12 Billion | 2.21 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion |
Capital Lease Obligation | 593 Million | 443 Million | 659 Million | 426 Million | 426 Million | 557 Million |
Total Investments | 6 Million | 6 Million | 6 Million | 7 Million | 7 Million | 11 Million |
Total Debt | 2.22 Billion | 2.95 Billion | 2.88 Billion | 2.32 Billion | 2.32 Billion | 2.37 Billion |
Net Debt | 2.12 Billion | 2.78 Billion | 2.77 Billion | 2.23 Billion | 2.23 Billion | 2.29 Billion |
RSYSTEMS
SURYAROSNI
6584
ASRE
BSBK
TAOFF