Volati AB (VOLO.ST)

SEK 92.7

(1.09%)

Annual Balance Sheets

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 6.55 Billion 6.68 Billion 5.62 Billion 6.5 Billion 6.15 Billion 5.57 Billion
Total Current Assets 2.79 Billion 3.02 Billion 2.46 Billion 2.97 Billion 2.07 Billion 1.97 Billion
Cash And Short Term Investments 96 Million 227 Million 203 Million 1.16 Billion 447 Million 241 Million
Cash and Cash Equivalents 96 Million 227 Million 203 Million 1.16 Billion 447 Million 241 Million
Short Term Investments - - - - - -
Net Receivables 1.3 Billion 1.27 Billion 1.16 Billion 923 Million 828 Million 869 Million
Inventory 1.39 Billion 1.43 Billion 1.11 Billion 947 Million 853 Million 863 Million
Other Current Assets 2 Million 49 Million -23 Million -51 Million -58 Million 2 Million
Total Non-Current Assets 3.76 Billion 3.66 Billion 3.16 Billion 3.52 Billion 4.08 Billion 3.59 Billion
Net PPE 983 Million 964 Million 925 Million 1.07 Billion 1.17 Billion 405 Million
Good Will And Intangible Assets 2.72 Billion 2.64 Billion 2.18 Billion 2.41 Billion 2.85 Billion 3.12 Billion
Good Will 1.79 Billion 1.7 Billion 1.47 Billion 1.6 Billion 2.02 Billion 2.23 Billion
Intangible Assets 2.72 Billion 938 Million 713 Million 813 Million 833 Million 887 Million
Long-Term Investments 7 Million 10 Million 10 Million 7 Million 6 Million 7 Million
Tax Assets 43 Million 43 Million 40 Million 35 Million 58 Million 59 Million
Other Non Current Assets -1 Million - - -3 Million -1 Million -
Other Assets - -1 Million - 1 Million - -1 Million
Total Liabilities 4.34 Billion 4.55 Billion 3.73 Billion 3.27 Billion 3.79 Billion 3 Billion
Total Current Liabilities 1.59 Billion 3.47 Billion 2.66 Billion 1.66 Billion 2.26 Billion 1.64 Billion
Account Payables 577 Million 690 Million 689 Million 711 Million 706 Million 706 Million
Tax Payables 117 Million 140 Million 100 Million 86 Million 48 Million 61 Million
Short Term Debt 175 Million 1.93 Billion 1.26 Billion 214 Million 913 Million 240 Million
Deferred Revenue 155 Million 142 Million 536 Million 558 Million 463 Million 61 Million
Other Current Liabilities 690 Million 709 Million 169 Million 181 Million 184 Million 637 Million
Total Non Current Liabilities 2.75 Billion 1.07 Billion 1.07 Billion 1.6 Billion 1.53 Billion 1.36 Billion
Long-Term Debt 1.72 Billion 447 Million 466 Million 1.16 Billion 1.18 Billion 967 Million
Deferred Revenue Non Current 426 Million - 5 Million 2 Million 2 Million 2 Million
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 229 Million 272 Million 307 Million 162 Million 56 Million 105 Million
Other Liabilities - - - - - -
Total Equity 2.2 Billion 2.13 Billion 1.89 Billion 3.23 Billion 2.36 Billion 2.56 Billion
Stock Holders Equity 2.19 Billion 2.11 Billion 1.87 Billion 3.21 Billion 2.35 Billion 2.55 Billion
Common Stock 10 Million 10 Million 10 Million 10 Million 10 Million 10 Million
Retained Earnings 168 Million 53 Million -162 Million 1.2 Billion 301 Million 520 Million
Accumulated other comprehensive income 24 Million 61 Million 29 Million 14 Million 70 Million 34 Million
Common Stock Equity 2.19 Billion 2.11 Billion 1.87 Billion 3.21 Billion 2.35 Billion 2.55 Billion
Capital Lease Obligation 426 Million 593 Million 580 Million 770 Million 804 Million 75 Million
Total Investments 7 Million 10 Million 10 Million 7 Million 6 Million 7 Million
Total Debt 2.32 Billion 2.37 Billion 1.73 Billion 1.37 Billion 2.09 Billion 1.2 Billion
Net Debt 2.23 Billion 2.15 Billion 1.53 Billion 215 Million 1.64 Billion 966 Million

Balance Sheet Charts