SEK 271.4
(0.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.51 Billion | 14.19 Billion | 15.13 Billion | 12.42 Billion | 12.85 Billion | 10.31 Billion |
Total Current Assets | 1.91 Billion | 2.06 Billion | 2.28 Billion | 2.3 Billion | 2.64 Billion | 1.53 Billion |
Cash And Short Term Investments | 775 Million | 1.03 Billion | 895 Million | 1.03 Billion | 1.53 Billion | 528 Million |
Cash and Cash Equivalents | 775 Million | 1.03 Billion | 895 Million | 875 Million | 1.16 Billion | 528 Million |
Short Term Investments | - | - | - | 160 Million | 371 Million | - |
Net Receivables | 823 Million | 582 Million | 620 Million | 684 Million | 560 Million | 522 Million |
Inventory | 45 Million | 53 Million | 63 Million | 37 Million | 32 Million | 39 Million |
Other Current Assets | 190 Million | 197 Million | 302 Million | 181 Million | 181 Million | 127 Million |
Total Non-Current Assets | 12.6 Billion | 12.13 Billion | 12.85 Billion | 10.11 Billion | 10.21 Billion | 8.78 Billion |
Net PPE | 4 Billion | 3.87 Billion | 4.2 Billion | 3.65 Billion | 3.86 Billion | 3.04 Billion |
Good Will And Intangible Assets | 7.78 Billion | 7.36 Billion | 7.72 Billion | 3.4 Billion | 3.21 Billion | 2.37 Billion |
Good Will | 4.1 Billion | 4.05 Billion | 4.88 Billion | 1.65 Billion | 1.71 Billion | 1.07 Billion |
Intangible Assets | 3.67 Billion | 3.3 Billion | 2.83 Billion | 1.74 Billion | 1.5 Billion | 1.29 Billion |
Long-Term Investments | 576 Million | 590 Million | 618 Million | 2.66 Billion | 2.82 Billion | 3.03 Billion |
Tax Assets | 141 Million | 204 Million | 180 Million | 197 Million | 200 Million | 202 Million |
Other Non Current Assets | 97 Million | 105 Million | 127 Million | 198 Million | 109 Million | 130 Million |
Other Assets | -1 Million | -1 Million | 1 Million | 1 Million | - | 1 Million |
Total Liabilities | 11.07 Billion | 10.56 Billion | 12.39 Billion | 10.14 Billion | 10.17 Billion | 7.52 Billion |
Total Current Liabilities | 2.32 Billion | 2.12 Billion | 4.48 Billion | 2.6 Billion | 2.4 Billion | 2.68 Billion |
Account Payables | 390 Million | 400 Million | 347 Million | 334 Million | 289 Million | 282 Million |
Tax Payables | 187 Million | 86 Million | 128 Million | 71 Million | 75 Million | 143 Million |
Short Term Debt | 410 Million | 343 Million | 2.01 Billion | 236 Million | 283 Million | 457 Million |
Deferred Revenue | 309 Million | 88 Million | 97 Million | 90 Million | 82 Million | 334 Million |
Other Current Liabilities | 1.22 Billion | 1.28 Billion | 2.02 Billion | 1.94 Billion | 1.75 Billion | 1.61 Billion |
Total Non Current Liabilities | 8.74 Billion | 8.44 Billion | 7.91 Billion | 7.54 Billion | 7.76 Billion | 4.84 Billion |
Long-Term Debt | 7.33 Billion | 7.47 Billion | 6.9 Billion | 6.47 Billion | 6.75 Billion | 4.12 Billion |
Deferred Revenue Non Current | 31 Million | 32 Million | 46 Million | 57 Million | 68 Million | 85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Billion | 787 Million | 755 Million | 801 Million | 667 Million | 401 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.44 Billion | 3.63 Billion | 2.74 Billion | 2.27 Billion | 2.68 Billion | 2.79 Billion |
Stock Holders Equity | 3.52 Billion | 3.6 Billion | 2.58 Billion | 2.05 Billion | 2.41 Billion | 2.54 Billion |
Common Stock | 258 Million | 1.34 Billion | 628 Million | 630 Million | 633 Million | 153 Million |
Retained Earnings | 2.7 Billion | 2.86 Billion | 2.6 Billion | 2.02 Billion | 2.37 Billion | 2.52 Billion |
Accumulated other comprehensive income | -500 Million | -559 Million | -594 Million | -562 Million | -544 Million | -538 Million |
Common Stock Equity | 3.52 Billion | 3.6 Billion | 2.58 Billion | 2.05 Billion | 2.41 Billion | 2.54 Billion |
Capital Lease Obligation | 1.04 Billion | 1.01 Billion | 1.16 Billion | 1.02 Billion | 1.06 Billion | 353 Million |
Total Investments | 576 Million | 590 Million | 618 Million | 2.82 Billion | 3.19 Billion | 3.03 Billion |
Total Debt | 7.74 Billion | 7.82 Billion | 8.91 Billion | 6.71 Billion | 7.03 Billion | 4.58 Billion |
Net Debt | 6.96 Billion | 6.78 Billion | 8.01 Billion | 5.83 Billion | 5.87 Billion | 4.05 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.19 Billion | 14.35 Billion | 14.51 Billion | 14.51 Billion | 14.45 Billion | 14.45 Billion |
Total Current Assets | 2.83 Billion | 2.74 Billion | 1.91 Billion | 1.91 Billion | 1.88 Billion | 1.82 Billion |
Cash And Short Term Investments | 792 Million | 622 Million | 775 Million | 775 Million | 759 Million | 697 Million |
Cash and Cash Equivalents | 792 Million | 622 Million | 775 Million | 775 Million | 759 Million | 697 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 839 Million | 876 Million | 823 Million | 823 Million | 785 Million | 687 Million |
Inventory | 63 Million | 59 Million | 45 Million | 45 Million | 65 Million | 69 Million |
Other Current Assets | 165 Million | 164 Million | 190 Million | 190 Million | 205 Million | 129 Million |
Total Non-Current Assets | 11.35 Billion | 11.6 Billion | 12.6 Billion | 12.6 Billion | 12.56 Billion | 12.62 Billion |
Net PPE | 3.64 Billion | 3.82 Billion | 4 Billion | 4 Billion | 3.89 Billion | 3.92 Billion |
Good Will And Intangible Assets | 6.87 Billion | 6.95 Billion | 7.78 Billion | 7.78 Billion | 7.69 Billion | 7.7 Billion |
Good Will | - | - | 4.1 Billion | 4.1 Billion | - | - |
Intangible Assets | 6.87 Billion | 6.95 Billion | 3.67 Billion | 3.67 Billion | 7.69 Billion | 7.7 Billion |
Long-Term Investments | 599 Million | 589 Million | 576 Million | 576 Million | 579 Million | 602 Million |
Tax Assets | 140 Million | 141 Million | 141 Million | 141 Million | 221 Million | 217 Million |
Other Non Current Assets | 94 Million | 100 Million | 97 Million | 97 Million | 179 Million | 176 Million |
Other Assets | - | 1 Million | -1 Million | -1 Million | 1 Million | -1 Million |
Total Liabilities | 10.59 Billion | 10.84 Billion | 11.07 Billion | 11.07 Billion | 10.86 Billion | 10.85 Billion |
Total Current Liabilities | 2.92 Billion | 3.19 Billion | 2.32 Billion | 2.32 Billion | 2.16 Billion | 2.17 Billion |
Account Payables | 306 Million | 312 Million | 390 Million | 390 Million | 325 Million | 362 Million |
Tax Payables | 89 Million | 120 Million | 187 Million | 187 Million | 86 Million | 72 Million |
Short Term Debt | 408 Million | 652 Million | 410 Million | 410 Million | 409 Million | 385 Million |
Deferred Revenue | 126 Million | 109 Million | 309 Million | 309 Million | 167 Million | 172 Million |
Other Current Liabilities | 2.08 Billion | 2.12 Billion | 1.22 Billion | 1.22 Billion | 1.26 Billion | 1.25 Billion |
Total Non Current Liabilities | 7.66 Billion | 7.64 Billion | 8.74 Billion | 8.74 Billion | 8.69 Billion | 8.67 Billion |
Long-Term Debt | 7.06 Billion | 7.03 Billion | 7.33 Billion | 7.33 Billion | 7.33 Billion | 7.37 Billion |
Deferred Revenue Non Current | 178 Million | 162 Million | 31 Million | 31 Million | 916 Million | 61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 288 Million | 316 Million | 1.24 Billion | 1.24 Billion | 304 Million | 1.09 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.59 Billion | 3.5 Billion | 3.44 Billion | 3.44 Billion | 3.59 Billion | 3.59 Billion |
Stock Holders Equity | 3.67 Billion | 3.6 Billion | 3.52 Billion | 3.52 Billion | 3.64 Billion | 3.62 Billion |
Common Stock | 258 Million | 258 Million | 258 Million | 258 Million | 258 Million | 258 Million |
Retained Earnings | 2.88 Billion | 2.81 Billion | 2.7 Billion | 2.7 Billion | 2.84 Billion | 2.84 Billion |
Accumulated other comprehensive income | -519 Million | -525 Million | -500 Million | -500 Million | -528 Million | -534 Million |
Common Stock Equity | 3.67 Billion | 3.6 Billion | 3.52 Billion | 3.52 Billion | 3.64 Billion | 3.62 Billion |
Capital Lease Obligation | 1.07 Billion | 1.14 Billion | 1.04 Billion | 1.04 Billion | 1.01 Billion | 1.02 Billion |
Total Investments | 599 Million | 589 Million | 576 Million | 576 Million | 579 Million | 602 Million |
Total Debt | 7.47 Billion | 7.68 Billion | 7.74 Billion | 7.74 Billion | 7.74 Billion | 7.76 Billion |
Net Debt | 6.68 Billion | 7.06 Billion | 6.96 Billion | 6.96 Billion | 6.98 Billion | 7.06 Billion |
SEG
CLAS-B
GOVX
SUPERSHAKT
PMED
AEC