SEK 1.62
(-4.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.78 Million | 2.19 Million | 6.18 Million | 6.58 Million | 5.26 Million | 8.31 Million |
Cost of Revenue | 8.15 Million | 23.38 Million | 2.24 Million | 1.04 Million | 4.35 Million | 2.74 Million |
Gross Profit | 7.62 Million | -21.18 Million | 3.93 Million | 5.53 Million | 901.43 Thousand | 5.57 Million |
Operating Expenses | 17.66 Million | 2.59 Million | 17.45 Million | 15.46 Million | 31.33 Million | 20.61 Million |
Selling, General and Administrative Expenses | 12.05 Million | 21.63 Million | 6.75 Million | 4.91 Million | 7.26 Million | 6 Million |
Research and Development Expenses | 2.72 Million | 2.59 Million | 2.77 Million | 2.11 Million | 2.35 Million | 3.34 Million |
Other Expenses | - | - | 10.7 Million | 10.54 Million | 24.06 Million | 14.6 Million |
Cost and Expenses | 25.81 Million | 25.97 Million | 19.69 Million | 16.51 Million | 35.69 Million | 23.36 Million |
Operating Income | -9.21 Million | -23.78 Million | -13.51 Million | -9.92 Million | -30.43 Million | -15.04 Million |
Interest Expense | 1.14 Million | 1.78 Million | 1.05 Million | 142.3 Thousand | 524.11 Thousand | 11.05 Thousand |
Income Tax Expense | - | 3.00 | 1.05 Million | 142.3 Thousand | 5.84 Million | 321.00 |
Earnings before Tax | -10.47 Million | -19.91 Million | -14.34 Million | -10.06 Million | -30.95 Million | -15.05 Million |
Net Income | -10.47 Million | -19.91 Million | -15.4 Million | -10.21 Million | -36.79 Million | -15.05 Million |
Earnings Per Share Basic | -0.03 | -0.07 | -0.13 | -0.12 | -0.54 | -0.57 |
Earnings Per Share Diluted | -0.03 | -0.07 | -0.13 | -0.12 | -0.54 | -0.57 |
Weighted Average Shares Outstanding | 351.18 Million | 267.28 Million | 118.92 Million | 87.69 Million | 68.22 Million | 26.18 Million |
Weighted Average Shares Outstanding (Diluted) | 351.17 Million | 267.28 Million | 118.92 Million | 87.69 Million | 68.22 Million | 26.18 Million |
Gross Margin | 0.48 | -9.66 | 0.64 | 0.84 | 0.17 | 0.67 |
EBIT Margin | -0.53 | -10.79 | -1.66 | -1.16 | -4.24 | -1.36 |
Profit Margin | -0.66 | -9.08 | -2.49 | -1.55 | -6.99 | -1.81 |
EBITDA | -8.41 Million | -17.99 Million | -11.33 Million | -9.88 Million | -29.99 Million | -14.67 Million |
Earnings Before Tax Margin | -0.58 | -10.85 | -2.19 | -1.51 | -5.78 | -1.81 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.12 Million | 288 Thousand | 4.24 Million | 12.87 Million | 86 Thousand | 1.13 Million |
Cost of Revenue | 4.32 Million | 3.75 Million | 6.56 Million | 19.36 Million | 217 Thousand | 965 Thousand |
Gross Profit | -3.2 Million | -3.47 Million | -2.31 Million | -6.49 Million | -131 Thousand | 173 Thousand |
Operating Expenses | 3.74 Million | 3.61 Million | 6.29 Million | 2.72 Million | 3.94 Million | 3.82 Million |
Selling, General and Administrative Expenses | - | 2.46 Million | 4.2 Million | - | 2.71 Million | 2.67 Million |
Research and Development Expenses | - | - | 2.49 Million | - | - | - |
Other Expenses | 3.74 Million | - | - | - | - | - |
Cost and Expenses | 4.32 Million | 3.75 Million | 6.56 Million | 22.08 Million | 4.15 Million | 4.78 Million |
Operating Income | -3.2 Million | -3.47 Million | -2.31 Million | -9.21 Million | -4.07 Million | -3.64 Million |
Interest Expense | 142 Thousand | 125 Thousand | 989 Thousand | 1.14 Million | 75 Thousand | 64 Thousand |
Income Tax Expense | - | - | - | -2.00 | 1.27 Million | 1000.00 |
Earnings before Tax | -3.44 Million | -3.55 Million | -3.42 Million | -10.47 Million | -4.14 Million | -3.71 Million |
Net Income | -3.44 Million | -3.55 Million | -3.42 Million | -10.47 Million | -4.14 Million | -3.71 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 488.59 Million | 405.51 Million | 351.17 Million | 351.17 Million | 286.02 Million | 267.28 Million |
Weighted Average Shares Outstanding (Diluted) | 488.59 Million | 405.51 Million | 351.17 Million | 351.17 Million | 286.02 Million | 267.28 Million |
Gross Margin | -2.84 | -12.05 | -0.55 | -0.50 | -1.52 | 0.15 |
EBIT Margin | -1.80 | -8.10 | -0.25 | - | -32.94 | -2.17 |
Profit Margin | -3.05 | -12.35 | -0.81 | -0.81 | -48.22 | -3.26 |
EBITDA | -2.03 Million | -2.33 Million | -1.05 Million | - | -2.83 Million | -2.47 Million |
Earnings Before Tax Margin | -2.84 | -12.05 | -0.55 | -0.72 | -47.35 | -3.21 |
0R1C
019440
WSBC
SEE
4926
6317