Storskogen Group AB (publ) (STOR-B.ST)
SEK 11.61
(0.83%)
SEK 11.61
(0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 36 Billion | 34.25 Billion | 17.49 Billion | 18.96 Billion | 6.16 Billion | 3.29 Billion |
| Cost of Revenue | 28.69 Billion | 27.47 Billion | 13.79 Billion | 14.77 Billion | 5.04 Billion | 2.68 Billion |
| Gross Profit | 7.31 Billion | 6.77 Billion | 3.7 Billion | 4.18 Billion | 1.12 Billion | 614 Million |
| Operating Expenses | 5.06 Billion | 4.21 Billion | 2.3 Billion | 2.32 Billion | 741 Million | 346 Million |
| Selling, General and Administrative Expenses | 5.02 Billion | 2.74 Billion | 1.47 Billion | 2.58 Billion | 437 Million | 214 Million |
| Research and Development Expenses | - | - | 11 Million | - | - | - |
| Other Expenses | - | 1.46 Billion | 826 Million | -259.4 Million | 304 Million | 132 Million |
| Cost and Expenses | 33.75 Billion | 31.69 Billion | 16.09 Billion | 17.1 Billion | 5.78 Billion | 3.03 Billion |
| Operating Income | 2.35 Billion | 2.61 Billion | 1.4 Billion | 1.86 Billion | 381 Million | 272 Million |
| Interest Expense | 1.13 Billion | 623 Million | 253 Million | 282 Million | 35 Million | 18 Million |
| Income Tax Expense | 377 Million | 519 Million | 286 Million | 299 Million | 87 Million | 56 Million |
| Earnings before Tax | 1.32 Billion | 2.11 Billion | 1.23 Billion | 1.6 Billion | 348 Million | 255 Million |
| Net Income | 778 Million | 1.43 Billion | 856 Million | 1.3 Billion | 250 Million | 194 Million |
| Earnings Per Share Basic | 0.46 | 0.86 | 0.60 | 0.86 | 0.16 | 0.13 |
| Earnings Per Share Diluted | 0.46 | 0.86 | 0.60 | 0.86 | 0.16 | 0.13 |
| Weighted Average Shares Outstanding | 1.69 Billion | 1.66 Billion | 1.42 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.66 Billion | 1.42 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Gross Margin | 0.20 | 0.20 | 0.21 | 0.22 | 0.18 | 0.19 |
| EBIT Margin | 0.10 | 0.13 | 0.13 | 0.12 | 0.10 | 0.11 |
| Profit Margin | 0.02 | 0.04 | 0.05 | 0.07 | 0.04 | 0.06 |
| EBITDA | 3.68 Billion | 4.36 Billion | 2.29 Billion | 1.17 Billion | 653 Million | 371 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.10 | 0.06 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.24 Billion | 8.35 Billion | 36 Billion | 8.99 Billion | 8.33 Billion | 9.46 Billion |
| Cost of Revenue | 7.99 Billion | 6.7 Billion | 28.99 Billion | 7.14 Billion | 6.72 Billion | 7.49 Billion |
| Gross Profit | 1.24 Billion | 1.65 Billion | 7.01 Billion | 1.85 Billion | 1.6 Billion | 1.96 Billion |
| Operating Expenses | 1.51 Billion | 7.88 Billion | 5.02 Billion | 1.43 Billion | 1.11 Billion | 1.36 Billion |
| Selling, General and Administrative Expenses | 1.51 Billion | 1.32 Billion | - | 1.43 Billion | 1.21 Billion | 1.37 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2 Million | -7.88 Billion | - | - | - | - |
| Cost and Expenses | 9.5 Billion | 7.88 Billion | 34.01 Billion | 8.58 Billion | 7.84 Billion | 8.85 Billion |
| Operating Income | -263 Million | 478 Million | 1.98 Billion | 416 Million | 489 Million | 605 Million |
| Interest Expense | 257 Million | 234 Million | 1.13 Billion | 283 Million | 298 Million | 606 Million |
| Income Tax Expense | 129 Million | 55 Million | 377 Million | 100 Million | 21 Million | 133 Million |
| Earnings before Tax | -542 Million | 198 Million | 1.32 Billion | 243 Million | 192 Million | 248 Million |
| Net Income | -722 Million | 116 Million | 778 Million | 104 Million | 143 Million | 72 Million |
| Earnings Per Share Basic | -0.43 | 0.07 | - | 0.06 | 0.08 | 0.04 |
| Earnings Per Share Diluted | -0.43 | 0.07 | - | 0.06 | 0.08 | 0.04 |
| Weighted Average Shares Outstanding | 1.68 Billion | 1.68 Billion | 1.66 Billion | 1.66 Billion | 1.68 Billion | 1.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.67 Billion |
| Gross Margin | 0.13 | 0.20 | 0.19 | 0.21 | 0.19 | 0.21 |
| EBIT Margin | 0.02 | 0.05 | - | 0.10 | 0.06 | 0.09 |
| Profit Margin | -0.08 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 |
| EBITDA | 218 Million | 432 Million | - | 903 Million | 490 Million | 854 Million |
| Earnings Before Tax Margin | -0.03 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 |
HYLN
600750
7068
DHOOTIN
5332
ADFFOODS