SEK 212.2
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 111.9 Billion | 110.92 Billion | 99.62 Billion | 90.55 Billion | 94.1 Billion | 87.17 Billion |
Total Current Assets | 59.91 Billion | 59.79 Billion | 53.78 Billion | 46.89 Billion | 47.84 Billion | 47.23 Billion |
Cash And Short Term Investments | 13.65 Billion | 11.22 Billion | 13.65 Billion | 14.63 Billion | 11.24 Billion | 11.65 Billion |
Cash and Cash Equivalents | 13.31 Billion | 10.25 Billion | 13.21 Billion | 14.05 Billion | 6.43 Billion | 10.39 Billion |
Short Term Investments | 339 Million | 969 Million | 438 Million | 587 Million | 4.81 Billion | 1.26 Billion |
Net Receivables | 21.65 Billion | 22.13 Billion | 18.71 Billion | 16.36 Billion | 22.34 Billion | 18.15 Billion |
Inventory | 23.66 Billion | 26.05 Billion | 20.99 Billion | 15.73 Billion | 18.05 Billion | 17.82 Billion |
Other Current Assets | 951 Million | 22.51 Billion | 637 Million | 514 Million | 659 Million | 17.75 Billion |
Total Non-Current Assets | 51.98 Billion | 51.12 Billion | 45.83 Billion | 43.65 Billion | 46.26 Billion | 39.93 Billion |
Net PPE | 29.78 Billion | 27.98 Billion | 23.38 Billion | 20.67 Billion | 21.41 Billion | 16.68 Billion |
Good Will And Intangible Assets | 17 Billion | 18.19 Billion | 16.94 Billion | 16.24 Billion | 18.39 Billion | 17.72 Billion |
Good Will | 11.96 Billion | 12.35 Billion | 10.92 Billion | 10.11 Billion | 11.25 Billion | 10.34 Billion |
Intangible Assets | 5.04 Billion | 5.84 Billion | 6.01 Billion | 6.12 Billion | 7.14 Billion | 7.37 Billion |
Long-Term Investments | 1.63 Billion | 255 Million | 775 Million | 719 Million | -3.53 Billion | -111 Million |
Tax Assets | 3.1 Billion | 3.17 Billion | 3.83 Billion | 4.8 Billion | 4.43 Billion | 3.56 Billion |
Other Non Current Assets | 454 Million | 1.52 Billion | 899 Million | 1.22 Billion | 5.54 Billion | 2.07 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.94 Billion | 56.88 Billion | 54.26 Billion | 54.84 Billion | 56.74 Billion | 51.72 Billion |
Total Current Liabilities | 27.61 Billion | 24.44 Billion | 24.52 Billion | 21.64 Billion | 23.14 Billion | 20.88 Billion |
Account Payables | 11.23 Billion | 11.59 Billion | 9.88 Billion | 8.45 Billion | 8.26 Billion | 7.83 Billion |
Tax Payables | 965 Million | 1.54 Billion | 1.61 Billion | 1.96 Billion | 1.6 Billion | 1.18 Billion |
Short Term Debt | 3.8 Billion | 805 Million | 3.75 Billion | 2.73 Billion | 3.06 Billion | 2.17 Billion |
Deferred Revenue | 802 Million | 770 Million | 10.05 Billion | 9.64 Billion | 10.74 Billion | 1.18 Billion |
Other Current Liabilities | 11.77 Billion | 11.27 Billion | 835 Million | 804 Million | 1.07 Billion | 9.69 Billion |
Total Non Current Liabilities | 29.33 Billion | 32.44 Billion | 29.73 Billion | 33.2 Billion | 33.6 Billion | 30.83 Billion |
Long-Term Debt | 15.68 Billion | 20.46 Billion | 15.45 Billion | 15.08 Billion | 14.92 Billion | 13.97 Billion |
Deferred Revenue Non Current | 2.2 Billion | - | 13.21 Billion | 17.24 Billion | 17.67 Billion | 15.64 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.21 Billion | 10.61 Billion | 32 Million | 77 Million | 48 Million | 94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.95 Billion | 54.04 Billion | 45.36 Billion | 35.71 Billion | 37.36 Billion | 35.45 Billion |
Stock Holders Equity | 52.74 Billion | 51.92 Billion | 43.64 Billion | 34.3 Billion | 35.51 Billion | 33.53 Billion |
Common Stock | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
Retained Earnings | 48.83 Billion | 44.91 Billion | 40.38 Billion | 33.78 Billion | 31.44 Billion | 30.32 Billion |
Accumulated other comprehensive income | 2.2 Billion | 5.31 Billion | 1.55 Billion | -1.17 Billion | 2.36 Billion | 1.5 Billion |
Common Stock Equity | 52.74 Billion | 51.92 Billion | 43.64 Billion | 34.3 Billion | 35.51 Billion | 33.53 Billion |
Capital Lease Obligation | 2.2 Billion | 2.92 Billion | 2.75 Billion | 2.58 Billion | 3.01 Billion | 25 Million |
Total Investments | 1.97 Billion | 1.22 Billion | 1.21 Billion | 1.3 Billion | 1.28 Billion | 1.15 Billion |
Total Debt | 21.69 Billion | 21.26 Billion | 19.21 Billion | 17.82 Billion | 17.98 Billion | 16.14 Billion |
Net Debt | 8.38 Billion | 11.01 Billion | 5.99 Billion | 3.77 Billion | 11.55 Billion | 5.75 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 113.43 Billion | 113.37 Billion | 119.38 Billion | 111.9 Billion | 111.9 Billion | 116.91 Billion |
Total Current Assets | 58.76 Billion | 58.08 Billion | 64.37 Billion | 59.91 Billion | 59.91 Billion | 62.73 Billion |
Cash And Short Term Investments | 10.16 Billion | 8.25 Billion | 13.86 Billion | 13.65 Billion | 13.65 Billion | 12.21 Billion |
Cash and Cash Equivalents | 9.77 Billion | 8.25 Billion | 13.86 Billion | 13.31 Billion | 13.31 Billion | 11.58 Billion |
Short Term Investments | 10.16 Billion | 8.68 Billion | 14.49 Billion | 339 Million | 339 Million | 12.21 Billion |
Net Receivables | 17.42 Billion | 18.77 Billion | 18.66 Billion | 21.65 Billion | 21.65 Billion | 18.56 Billion |
Inventory | 25.45 Billion | 24.55 Billion | 24.55 Billion | 23.66 Billion | 23.66 Billion | 25.34 Billion |
Other Current Assets | 23.14 Billion | 6.49 Billion | 7.29 Billion | 951 Million | 951 Million | 6.62 Billion |
Total Non-Current Assets | 54.67 Billion | 55.29 Billion | 55 Billion | 51.98 Billion | 51.98 Billion | 54.17 Billion |
Net PPE | 32.11 Billion | 32.01 Billion | 31.45 Billion | 29.78 Billion | 29.78 Billion | 30.8 Billion |
Good Will And Intangible Assets | 16.66 Billion | 17.46 Billion | 17.82 Billion | 17 Billion | 17 Billion | 18.29 Billion |
Good Will | 12.13 Billion | 12.6 Billion | 12.67 Billion | 11.96 Billion | 11.96 Billion | 12.76 Billion |
Intangible Assets | 4.52 Billion | 4.86 Billion | 5.14 Billion | 5.04 Billion | 5.04 Billion | 5.52 Billion |
Long-Term Investments | - | 4.86 Billion | 5.14 Billion | 1.63 Billion | 1.63 Billion | - |
Tax Assets | 3.22 Billion | 3.3 Billion | 3.23 Billion | 3.1 Billion | 3.1 Billion | 3.02 Billion |
Other Non Current Assets | 2.67 Billion | -2.35 Billion | -2.65 Billion | 454 Million | 454 Million | 2.04 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.72 Billion | 55.64 Billion | 59.24 Billion | 56.94 Billion | 56.94 Billion | 58.73 Billion |
Total Current Liabilities | 29.25 Billion | 24.61 Billion | 28.89 Billion | 27.61 Billion | 27.61 Billion | 28.53 Billion |
Account Payables | 11.83 Billion | 11.27 Billion | 11.64 Billion | 11.23 Billion | 11.23 Billion | 11.19 Billion |
Tax Payables | - | - | - | 965 Million | 965 Million | - |
Short Term Debt | 4.83 Billion | 1.02 Billion | 4.03 Billion | 3.8 Billion | 3.8 Billion | 4.27 Billion |
Deferred Revenue | -4.83 Billion | - | - | 802 Million | 802 Million | -4.27 Billion |
Other Current Liabilities | 17.42 Billion | 12.31 Billion | 13.21 Billion | 11.77 Billion | 11.77 Billion | 17.34 Billion |
Total Non Current Liabilities | 26.47 Billion | 31.03 Billion | 30.34 Billion | 29.33 Billion | 29.33 Billion | 30.2 Billion |
Long-Term Debt | 14.9 Billion | 18.86 Billion | 18.77 Billion | 15.68 Billion | 15.68 Billion | 18.86 Billion |
Deferred Revenue Non Current | -14.9 Billion | - | - | 2.2 Billion | 2.2 Billion | -18.86 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.08 Billion | 10.65 Billion | 10.19 Billion | 10.21 Billion | 10.21 Billion | 28.81 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.7 Billion | 57.73 Billion | 60.14 Billion | 54.95 Billion | 54.95 Billion | 58.17 Billion |
Stock Holders Equity | 55.54 Billion | 55.17 Billion | 57.68 Billion | 52.74 Billion | 52.74 Billion | 55.86 Billion |
Common Stock | - | 55.17 Billion | 57.68 Billion | 1.13 Billion | 1.13 Billion | 55.86 Billion |
Retained Earnings | - | - | - | 48.83 Billion | 48.83 Billion | - |
Accumulated other comprehensive income | - | - | - | 2.2 Billion | 2.2 Billion | - |
Common Stock Equity | 55.54 Billion | 55.17 Billion | 57.68 Billion | 52.74 Billion | 52.74 Billion | 55.86 Billion |
Capital Lease Obligation | - | 3.28 Billion | 2.98 Billion | 2.2 Billion | 2.2 Billion | 3.02 Billion |
Total Investments | 10.16 Billion | 429 Million | 5.14 Billion | 1.97 Billion | 1.97 Billion | 12.21 Billion |
Total Debt | 19.74 Billion | 19.88 Billion | 22.81 Billion | 21.69 Billion | 21.69 Billion | 23.14 Billion |
Net Debt | 9.96 Billion | 11.62 Billion | 8.95 Billion | 8.38 Billion | 8.38 Billion | 11.55 Billion |
VDOMF
KEMIRA
CERA
APOLLOTYRE
BYND
ARCHIES