S2Medical AB (publ) (S2M.ST)
SEK 0.01
(4.55%)
SEK 0.01
(4.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.97 Million | 4.67 Million | 7.69 Million | 25.61 Million | 3.09 Million | 1.49 Million |
| Cost of Revenue | 1.93 Million | -494.84 Thousand | 602.79 Thousand | 15.56 Million | -804.54 Thousand | -3.27 Million |
| Gross Profit | 5.03 Million | 5.16 Million | 7.09 Million | 10.04 Million | 3.9 Million | 4.76 Million |
| Operating Expenses | 20.3 Million | 32.85 Million | 26.93 Million | 24.98 Million | 22.23 Million | 15.37 Million |
| Selling, General and Administrative Expenses | - | 31.54 Million | 12.2 Million | 11.12 Million | 12.11 Million | 8.4 Million |
| Research and Development Expenses | 606.11 Thousand | 594.89 Thousand | 385.34 Thousand | 383.73 Thousand | 383.73 Thousand | 383.73 Thousand |
| Other Expenses | 19.69 Million | 32.85 Million | 14.72 Million | 13.86 Million | 10.12 Million | 6.97 Million |
| Cost and Expenses | 22.23 Million | 32.35 Million | 27.53 Million | 40.55 Million | 21.43 Million | 12.1 Million |
| Operating Income | -15.26 Million | -27.68 Million | -19.83 Million | -14.93 Million | -18.33 Million | -10.6 Million |
| Interest Expense | 7.44 Million | 1.76 Million | 243.4 Thousand | 73.04 Thousand | 101.29 Thousand | 124.27 Thousand |
| Income Tax Expense | - | 1.76 Million | 243.4 Thousand | 73.04 Thousand | 101.29 Thousand | 663.5 Thousand |
| Earnings before Tax | -22.7 Million | -29.45 Million | -20.07 Million | -15 Million | -18.43 Million | -10.73 Million |
| Net Income | -22.7 Million | -31.22 Million | -20.32 Million | -15.08 Million | -18.53 Million | -10.73 Million |
| Earnings Per Share Basic | -0.14 | -0.45 | -0.35 | -0.33 | -0.40 | -0.23 |
| Earnings Per Share Diluted | -0.14 | -0.45 | -0.35 | -0.33 | -0.40 | -0.23 |
| Weighted Average Shares Outstanding | 157.66 Million | 68.89 Million | 58.23 Million | 46.06 Million | 46.38 Million | 46.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.66 Million | 68.89 Million | 58.23 Million | 46.06 Million | 46.38 Million | 46.38 Million |
| Gross Margin | 0.72 | 1.11 | 0.92 | 0.39 | 1.26 | 3.19 |
| EBIT Margin | -1.94 | -5.52 | -2.38 | -0.53 | -5.51 | -6.54 |
| Profit Margin | -3.26 | -6.69 | -2.64 | -0.59 | -5.98 | -7.17 |
| EBITDA | -13.52 Million | -26.36 Million | -18.72 Million | -14.13 Million | -17.45 Million | -9.78 Million |
| Earnings Before Tax Margin | -2.19 | -5.93 | -2.58 | -0.58 | -5.92 | -7.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.93 Million | 4.07 Million | 2.36 Million | 6.97 Million | 1.19 Million | 2.67 Million |
| Cost of Revenue | 150 Thousand | 3.31 Million | 5.16 Million | 22.2 Million | 4.72 Million | 865 Thousand |
| Gross Profit | 2.78 Million | 762 Thousand | -2.79 Million | -15.23 Million | -3.52 Million | 1.8 Million |
| Operating Expenses | -4.17 Million | 3.31 Million | 3.74 Million | 606.11 Thousand | 4.36 Million | 6.92 Million |
| Selling, General and Administrative Expenses | 4.04 Million | 3 Million | 3.42 Million | - | 4.39 Million | 6.16 Million |
| Research and Development Expenses | - | - | 606.11 Thousand | - | - | - |
| Other Expenses | -8.21 Million | - | - | - | - | - |
| Cost and Expenses | -4.02 Million | 3.31 Million | 5.16 Million | 22.8 Million | 4.72 Million | 7.79 Million |
| Operating Income | 6.95 Million | 762 Thousand | -2.79 Million | -15.83 Million | -3.52 Million | -5.12 Million |
| Interest Expense | 16 Thousand | 2000.00 | - | - | 3.18 Million | 3.2 Million |
| Income Tax Expense | -1000.00 | 305.72 Thousand | - | -5.00 | 661.58 Thousand | 405.91 Thousand |
| Earnings before Tax | 6.93 Million | 804 Thousand | -3.82 Million | -22.7 Million | -6.06 Million | -8.32 Million |
| Net Income | 6.93 Million | 804 Thousand | -3.82 Million | -22.7 Million | -6.06 Million | -8.32 Million |
| Earnings Per Share Basic | 0.02 | 0.00 | -0.01 | - | -0.04 | -0.26 |
| Earnings Per Share Diluted | 0.02 | 0.00 | -0.01 | - | -0.04 | -0.26 |
| Weighted Average Shares Outstanding | 281.78 Million | 283.57 Million | 357.5 Million | 157.66 Million | 153.97 Million | 32.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 281.78 Million | 283.57 Million | 357.5 Million | 157.66 Million | 153.97 Million | 32.49 Million |
| Gross Margin | 0.95 | 0.19 | -1.18 | -2.18 | -2.96 | 0.68 |
| EBIT Margin | 2.48 | 0.27 | -1.00 | - | -2.44 | -1.72 |
| Profit Margin | 2.37 | 0.20 | -1.62 | -3.26 | -5.08 | -3.12 |
| EBITDA | 7.27 Million | 1.11 Million | -2.36 Million | - | -2.9 Million | -4.59 Million |
| Earnings Before Tax Margin | 2.37 | 0.19 | -1.18 | -2.27 | -2.96 | -1.92 |
RKLB
9044
SDVKF
REC
LEN-B
RLLWF