Recyctec Holding AB ser. B (RECY-B.ST)
SEK 0.15
(6.88%)
SEK 0.15
(6.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.44 Million | 15 Million | 13.35 Million | 6.94 Million | 6.76 Million | 10.42 Million |
| Cost of Revenue | 5.59 Million | 28.76 Million | 25.41 Million | 18.58 Million | 21.86 Million | 20.35 Million |
| Gross Profit | 8.85 Million | -13.76 Million | -12.05 Million | -11.64 Million | -15.1 Million | -9.92 Million |
| Operating Expenses | 18.65 Million | 19.99 Million | 16.16 Million | 14.74 Million | 4.00 | -1.00 |
| Selling, General and Administrative Expenses | 18.65 Million | - | 7.69 Million | 7.24 Million | 8.77 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -8.77 Million | -1.00 |
| Cost and Expenses | 24.25 Million | 28.76 Million | 25.41 Million | 18.58 Million | 21.86 Million | 20.35 Million |
| Operating Income | -9.8 Million | -13.76 Million | -12.05 Million | -11.64 Million | -15.1 Million | -9.92 Million |
| Interest Expense | 1.19 Million | 1.52 Million | 496.22 Thousand | 525.62 Thousand | 1.15 Million | 839.65 Thousand |
| Income Tax Expense | - | 4.00 | - | -2.00 | -1.00 | -3.00 |
| Earnings before Tax | -10.97 Million | -15.09 Million | -9.68 Million | -11.6 Million | -26.58 Million | -10.68 Million |
| Net Income | -10.97 Million | -15.09 Million | -9.68 Million | -11.6 Million | -26.58 Million | -10.68 Million |
| Earnings Per Share Basic | -0.84 | -3.21 | -2.06 | -2.86 | -23.89 | -14.38 |
| Earnings Per Share Diluted | -0.84 | -3.21 | -2.06 | -2.86 | -23.89 | -14.38 |
| Weighted Average Shares Outstanding | 13.07 Million | 4.7 Million | 4.7 Million | 4.06 Million | 1.11 Million | 742.91 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 13.07 Million | 4.7 Million | 4.7 Million | 4.06 Million | 1.11 Million | 742.91 Thousand |
| Gross Margin | 0.61 | -0.92 | -0.90 | -1.68 | -2.23 | -0.95 |
| EBIT Margin | -0.52 | -0.75 | -0.70 | -1.30 | -1.78 | -0.66 |
| Profit Margin | -0.76 | -1.01 | -0.73 | -1.67 | -3.93 | -1.03 |
| EBITDA | -7.52 Million | -11.05 Million | -6.53 Million | -8.45 Million | -22.38 Million | -6.77 Million |
| Earnings Before Tax Margin | -0.68 | -0.92 | -0.90 | -1.68 | -2.23 | -0.95 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Million | 4.12 Million | 14.44 Million | 5.07 Million | 2.88 Million | 2.86 Million |
| Cost of Revenue | 5.73 Million | 6.49 Million | 22.41 Million | 5.96 Million | 4.9 Million | 4.86 Million |
| Gross Profit | -2.82 Million | -2.36 Million | -7.96 Million | -888.36 Thousand | -2.02 Million | -1.99 Million |
| Operating Expenses | 4.16 Million | 4.77 Million | 18.65 Million | 6.71 Million | 3.5 Million | 3.7 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.00 | - | - | - | - | - |
| Cost and Expenses | 5.73 Million | 6.49 Million | 22.41 Million | 5.96 Million | 4.9 Million | 4.86 Million |
| Operating Income | -2.82 Million | -2.36 Million | -7.96 Million | -888.36 Thousand | -2.02 Million | -1.99 Million |
| Interest Expense | 280.08 Thousand | 259.53 Thousand | 1.19 Million | 291.75 Thousand | 312.48 Thousand | 200.3 Thousand |
| Income Tax Expense | 4.00 | 3.00 | -3.00 | 1.00 | -3.00 | -4.00 |
| Earnings before Tax | -3.1 Million | -2.6 Million | -10.97 Million | -1.09 Million | -4.71 Million | -2.02 Million |
| Net Income | -3.1 Million | -2.6 Million | -10.97 Million | -1.09 Million | -4.71 Million | -2.02 Million |
| Earnings Per Share Basic | -0.24 | -0.20 | - | -0.08 | -0.36 | -0.16 |
| Earnings Per Share Diluted | -0.24 | -0.20 | - | -0.08 | -0.36 | -0.16 |
| Weighted Average Shares Outstanding | 13.07 Million | 13.07 Million | 13.07 Million | 13.07 Million | 13.07 Million | 13.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.07 Million | 13.07 Million | 13.07 Million | 13.07 Million | 13.07 Million | 13.07 Million |
| Gross Margin | -0.97 | -0.57 | -0.55 | -0.17 | -0.70 | -0.70 |
| EBIT Margin | -0.80 | -0.46 | - | -0.09 | -0.50 | -0.48 |
| Profit Margin | -1.07 | -0.63 | -0.76 | -0.21 | -1.63 | -0.71 |
| EBITDA | -2.33 Million | -1.88 Million | - | -463.67 Thousand | -1.44 Million | -1.36 Million |
| Earnings Before Tax Margin | -0.97 | -0.57 | -0.55 | -0.17 | -0.70 | -0.70 |
7561
GGGSY
ANGH
89988
KONMY
PREV