Qlosr Group AB (publ) (QLOSR-B.ST)
SEK 0.14
(8.8%)
SEK 0.14
(8.8%)
| Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 566.24 Million | 478.81 Million | - | 4901.00 | 230.17 Thousand | 215.98 Thousand |
| Cost of Revenue | 545.32 Million | 520.89 Million | 63.65 Thousand | 2.87 Million | 2.09 Million | 5.63 Million |
| Gross Profit | 20.92 Million | -42.08 Million | -63.65 Thousand | -2.86 Million | -1.86 Million | -5.41 Million |
| Operating Expenses | 433 Thousand | 216 Thousand | 2.76 Million | 1.59 Million | 644.31 Thousand | 1.00 |
| Selling, General and Administrative Expenses | -85.21 Million | - | 2.76 Million | 1.53 Million | 644.31 Thousand | - |
| Research and Development Expenses | - | 216 Thousand | - | - | - | - |
| Other Expenses | 85.65 Million | - | - | - | - | 1.00 |
| Cost and Expenses | 630.97 Million | 521.1 Million | 2.83 Million | 2.87 Million | 2.74 Million | 5.63 Million |
| Operating Income | -64.72 Million | -42.29 Million | -2.83 Million | -2.86 Million | -2.51 Million | -5.41 Million |
| Interest Expense | 13.69 Million | 10.29 Million | 20.76 Thousand | 1824.00 | 25.72 Thousand | 3692.00 |
| Income Tax Expense | 265 Thousand | -2.47 Million | -328.23 Thousand | 1.00 | 6.00 | -3.4 Million |
| Earnings before Tax | -77.98 Million | -49.54 Million | -3.44 Million | -1.94 Million | 756.35 Thousand | -4.99 Million |
| Net Income | -78.25 Million | -47.07 Million | -3.12 Million | -1.94 Million | 756.35 Thousand | -1.59 Million |
| Earnings Per Share Basic | -1.34 | -0.82 | -3.49 | -2.95 | 1.17 | -3.04 |
| Earnings Per Share Diluted | -1.34 | -0.82 | -3.49 | -2.95 | 1.17 | -3.04 |
| Weighted Average Shares Outstanding | 58.25 Million | 57.7 Million | 893.77 Thousand | 660.87 Thousand | 646.13 Thousand | 524.06 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 58.25 Million | 57.7 Million | 893.77 Thousand | 660.87 Thousand | 646.13 Thousand | 524.06 Thousand |
| Gross Margin | 0.04 | -0.09 | - | -585.20 | -8.11 | -25.07 |
| EBIT Margin | 0.01 | 0.04 | - | -572.22 | -10.84 | -25.07 |
| Profit Margin | -0.14 | -0.10 | - | -397.84 | 3.29 | -7.38 |
| EBITDA | 5.69 Million | 21.52 Million | -3.38 Million | -1.88 Million | 772.27 Thousand | -5.41 Million |
| Earnings Before Tax Margin | -0.11 | -0.09 | - | -585.21 | -10.91 | -25.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 124.78 Million | 174.58 Million | 147.86 Million | 566.24 Million | 125.91 Million | 157.73 Million |
| Cost of Revenue | 124.97 Million | 166.61 Million | 190.88 Million | 654.65 Million | 139.28 Million | 175.24 Million |
| Gross Profit | -186 Thousand | 7.97 Million | -43.02 Million | -88.4 Million | -13.37 Million | -17.5 Million |
| Operating Expenses | 22.52 Million | 24.36 Million | 20.71 Million | 433 Thousand | 28.23 Million | 19.99 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.52 Million | - | - | - | - | - |
| Cost and Expenses | 147.5 Million | 190.98 Million | 190.88 Million | 655.08 Million | 139.28 Million | 175.24 Million |
| Operating Income | -22.71 Million | -16.39 Million | -43.02 Million | -88.83 Million | -13.37 Million | -17.5 Million |
| Interest Expense | 4.73 Million | 4.8 Million | 3.99 Million | 13.69 Million | 3.97 Million | 2.94 Million |
| Income Tax Expense | -32 Thousand | -11 Thousand | 360 Thousand | 265 Thousand | -32 Thousand | -79 Thousand |
| Earnings before Tax | -27.34 Million | -21 Million | -37.27 Million | -77.98 Million | -16.77 Million | -12.62 Million |
| Net Income | -27.3 Million | -20.99 Million | -37.63 Million | -78.25 Million | -16.81 Million | -12.54 Million |
| Earnings Per Share Basic | -0.46 | -0.36 | -0.63 | - | -0.29 | -0.22 |
| Earnings Per Share Diluted | -0.46 | -0.36 | -0.63 | - | -0.29 | -0.22 |
| Weighted Average Shares Outstanding | 59.36 Million | 58.25 Million | 59.44 Million | 58.25 Million | 57.86 Million | 57.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.36 Million | 58.25 Million | 59.44 Million | 58.25 Million | 57.86 Million | 57.86 Million |
| Gross Margin | -0.00 | 0.05 | -0.29 | -0.16 | -0.11 | -0.11 |
| EBIT Margin | -0.03 | 0.02 | -0.17 | - | 0.03 | 0.00 |
| Profit Margin | -0.22 | -0.12 | -0.25 | -0.14 | -0.13 | -0.08 |
| EBITDA | -3.13 Million | 2.67 Million | -24.62 Million | - | 4.28 Million | 29 Thousand |
| Earnings Before Tax Margin | -0.18 | -0.09 | -0.29 | -0.16 | -0.11 | -0.11 |
AORT
JDCMF
4322
URG
0HTQ
HAYPP