Photocat A/S (PCAT.ST)
SEK 8.5
(0.0%)
SEK 8.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.89 Million | 15.13 Million | 13.92 Million | 12.16 Million | 6.73 Million | 4.58 Million |
| Cost of Revenue | 10.56 Million | 10.67 Million | 8.51 Million | 3 Million | 1.95 Million | 1.31 Million |
| Gross Profit | 6.32 Million | 4.45 Million | 5.41 Million | 9.15 Million | 4.77 Million | 3.27 Million |
| Operating Expenses | 4.56 Million | 7.6 Million | 7.8 Million | 11.28 Million | 9.11 Million | 8.41 Million |
| Selling, General and Administrative Expenses | 5.97 Million | 5.36 Million | 5.3 Million | 6.41 Million | 4.73 Million | 4.23 Million |
| Research and Development Expenses | 1.36 Million | 1.42 Million | - | - | - | - |
| Other Expenses | -2.77 Million | 7.6 Million | 7.8 Million | 4.86 Million | 4.38 Million | 4.18 Million |
| Cost and Expenses | 15.12 Million | 18.28 Million | 16.31 Million | 14.29 Million | 11.07 Million | 9.72 Million |
| Operating Income | 1.76 Million | -3.14 Million | -2.39 Million | -2.12 Million | -4.34 Million | -5.14 Million |
| Interest Expense | - | 276.93 Thousand | 115.42 Thousand | 85.04 Thousand | 91.79 Thousand | 243.03 Thousand |
| Income Tax Expense | 406.78 Thousand | -438.07 Thousand | -347.48 Thousand | -383.95 Thousand | -318.62 Thousand | -266.61 Thousand |
| Earnings before Tax | -2.32 Million | -3.42 Million | -2.5 Million | -2.21 Million | -4.43 Million | -5.38 Million |
| Net Income | -1.92 Million | -2.98 Million | -2.16 Million | -1.82 Million | -4.11 Million | -5.11 Million |
| Earnings Per Share Basic | -0.33 | -0.51 | -0.41 | -0.35 | -0.82 | -1.14 |
| Earnings Per Share Diluted | -0.33 | -0.51 | -0.41 | -0.35 | -0.82 | -1.14 |
| Weighted Average Shares Outstanding | 5.85 Million | 5.85 Million | 5.25 Million | 5.2 Million | 5 Million | 4.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.85 Million | 5.85 Million | 5.3 Million | 5.25 Million | 5 Million | 4.5 Million |
| Gross Margin | 0.37 | 0.29 | 0.39 | 0.75 | 0.71 | 0.71 |
| EBIT Margin | -0.06 | -0.06 | 0.01 | 0.01 | -0.35 | -0.68 |
| Profit Margin | -0.11 | -0.20 | -0.16 | -0.15 | -0.61 | -1.12 |
| EBITDA | -1.01 Million | -910.81 Thousand | 102.53 Thousand | 63.71 Thousand | -2.35 Million | -3.14 Million |
| Earnings Before Tax Margin | 0.10 | -0.21 | -0.17 | -0.17 | -0.64 | -1.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.83 Million | 3.83 Million | 3.65 Million | 16.89 Million | 3.65 Million | 4.78 Million |
| Cost of Revenue | 1.64 Million | 1.64 Million | 3.28 Million | 10.56 Million | 3.28 Million | 2 Million |
| Gross Profit | 2.18 Million | 2.18 Million | 378.75 Thousand | 6.32 Million | 378.75 Thousand | 2.78 Million |
| Operating Expenses | 1.83 Million | 1.83 Million | -504.08 Thousand | 8.09 Million | 1.06 Million | 2.98 Million |
| Selling, General and Administrative Expenses | 1.83 Million | 1.83 Million | 608.95 Thousand | - | 608.95 Thousand | 2.38 Million |
| Research and Development Expenses | - | - | 680.11 Thousand | - | 680.11 Thousand | - |
| Other Expenses | - | - | -1.79 Million | - | - | - |
| Cost and Expenses | 3.48 Million | 3.48 Million | 2.77 Million | 18.65 Million | 4.34 Million | 4.98 Million |
| Operating Income | 347 Thousand | 347 Thousand | 882.83 Thousand | -1.76 Million | -684.33 Thousand | -198.5 Thousand |
| Interest Expense | - | - | 640.43 Thousand | - | - | 228.34 Thousand |
| Income Tax Expense | 92 Thousand | 92 Thousand | 103.89 Thousand | 406.78 Thousand | 103.89 Thousand | 99.5 Thousand |
| Earnings before Tax | -286 Thousand | -286 Thousand | -889.52 Thousand | -2.32 Million | -889.52 Thousand | -274 Thousand |
| Net Income | -194 Thousand | -194 Thousand | -785.63 Thousand | -1.92 Million | -785.63 Thousand | -174.5 Thousand |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.13 | - | -0.13 | -0.03 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.13 | - | -0.13 | -0.03 |
| Weighted Average Shares Outstanding | 5.99 Million | 5.99 Million | 5.85 Million | 5.85 Million | 5.85 Million | 5.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.99 Million | 5.99 Million | 5.85 Million | 5.85 Million | 5.85 Million | 5.85 Million |
| Gross Margin | 0.57 | 0.57 | 0.10 | 0.37 | 0.10 | 0.58 |
| EBIT Margin | 0.24 | 0.24 | -0.06 | - | -0.06 | 0.08 |
| Profit Margin | -0.05 | -0.05 | -0.21 | -0.11 | -0.21 | -0.04 |
| EBITDA | 931 Thousand | 931 Thousand | -230.33 Thousand | - | -230.33 Thousand | 404 Thousand |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.24 | -0.10 | -0.19 | -0.04 |
2923
ASB
MDA
CAPMAN
3905
0IX0