ODI Pharma AB (ODI.ST)
SEK 2.76
(-8.0%)
SEK 2.76
(-8.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.44 Million | 139.45 Thousand | 312.93 Thousand | - | - | - |
| Cost of Revenue | 23.78 Million | 6.57 Million | 7.54 Million | 6975.00 | 12.26 Thousand | 2104.00 |
| Gross Profit | -1.34 Million | -6.43 Million | -7.23 Million | -6975.00 | -12.26 Thousand | -2104.00 |
| Operating Expenses | -5.00 | 375 Thousand | 7.1 Million | 3.91 Million | 4.7 Million | 3.45 Million |
| Selling, General and Administrative Expenses | -5.00 | 375 Thousand | - | 3.91 Million | 4.7 Million | 3.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 23.78 Million | 6.95 Million | 7.54 Million | 3.92 Million | 4.71 Million | 3.46 Million |
| Operating Income | -1.34 Million | -6.81 Million | -7.23 Million | -3.92 Million | -4.71 Million | -3.46 Million |
| Interest Expense | 819.87 Thousand | 107.66 Thousand | 28.76 Thousand | 14.56 Thousand | 7798.00 | 8920.00 |
| Income Tax Expense | 188.58 Thousand | 6017.00 | 3508.00 | 14.37 Thousand | 20.04 Thousand | 282.86 Thousand |
| Earnings before Tax | 544.56 Thousand | -6.89 Million | -7.23 Million | -3.96 Million | -4.94 Million | -3.34 Million |
| Net Income | 355.97 Thousand | -6.9 Million | -7.23 Million | -3.98 Million | -4.96 Million | -3.63 Million |
| Earnings Per Share Basic | 0.02 | -0.45 | -0.48 | -0.26 | -0.33 | -0.24 |
| Earnings Per Share Diluted | 0.02 | -0.45 | -0.48 | -0.26 | -0.33 | -0.24 |
| Weighted Average Shares Outstanding | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million |
| Gross Margin | -0.06 | -46.16 | -23.10 | - | - | - |
| EBIT Margin | 0.06 | -48.82 | -23.09 | - | - | - |
| Profit Margin | 0.02 | -49.49 | -23.13 | - | - | - |
| EBITDA | 1.36 Million | -6.89 Million | -7.2 Million | -3.96 Million | -4.92 Million | -3.33 Million |
| Earnings Before Tax Margin | -0.06 | -48.85 | -23.10 | - | - | - |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 22.44 Million | 7.54 Million | 13.85 Million | 1175.00 | 528.2 Thousand | 139.45 Thousand |
| Cost of Revenue | 23.78 Million | 8.33 Million | 12.4 Million | 1.85 Million | 1.7 Million | 6.57 Million |
| Gross Profit | -1.34 Million | -791.68 Thousand | 1.45 Million | -1.85 Million | -1.17 Million | -6.43 Million |
| Operating Expenses | -5.00 | 3.00 | 1.13 Million | -1.11 Million | 1.28 Million | 375 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.00 | 3.00 | - | - | - | - |
| Cost and Expenses | 23.78 Million | 8.33 Million | 12.4 Million | 1.85 Million | 1.7 Million | 6.95 Million |
| Operating Income | -1.34 Million | -791.68 Thousand | 1.45 Million | -1.85 Million | -1.17 Million | -6.81 Million |
| Interest Expense | 819.87 Thousand | 232.58 Thousand | 208.27 Thousand | 157.9 Thousand | 215.71 Thousand | 107.66 Thousand |
| Income Tax Expense | 188.58 Thousand | 97.68 Thousand | 91.99 Thousand | 3.00 | 12.00 | 6017.00 |
| Earnings before Tax | 544.56 Thousand | -1.11 Million | 1.38 Million | 946.53 Thousand | -1.44 Million | -6.89 Million |
| Net Income | 355.97 Thousand | -1.2 Million | 1.29 Million | 946.53 Thousand | -1.44 Million | -6.9 Million |
| Earnings Per Share Basic | - | -0.08 | 0.09 | 0.06 | -0.09 | - |
| Earnings Per Share Diluted | - | -0.08 | 0.09 | 0.06 | -0.09 | - |
| Weighted Average Shares Outstanding | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million |
| Gross Margin | -0.06 | -0.10 | 0.10 | -1575.37 | -2.23 | -46.16 |
| EBIT Margin | - | -0.10 | 0.10 | -1574.73 | -2.23 | - |
| Profit Margin | 0.02 | -0.16 | 0.09 | 805.56 | -2.73 | -49.49 |
| EBITDA | - | -790.96 Thousand | 1.45 Million | -1.85 Million | -1.17 Million | - |
| Earnings Before Tax Margin | -0.06 | -0.10 | 0.10 | -1575.37 | -2.23 | -48.85 |
WLYW
PSGTY
GE
CGI
PSA-PK
FAGR