SEK 37.65
(-1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.05 Billion | 48.67 Billion | 44.29 Billion | 37.97 Billion | 37.43 Billion | 29.81 Billion |
Total Current Assets | 153 Million | 91 Million | 61 Million | 4.03 Billion | 5.52 Billion | 2.15 Billion |
Cash And Short Term Investments | 3.2 Billion | 3.1 Billion | 5.3 Billion | 3.79 Billion | -5.26 Billion | -1.92 Billion |
Cash and Cash Equivalents | 3.2 Billion | 3.1 Billion | 5.3 Billion | 3.79 Billion | -5.26 Billion | -1.92 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91 Million | 31 Million | 34 Million | 18 Million | - | - |
Inventory | -3.29 Billion | -3.14 Billion | -5.34 Billion | -3.81 Billion | - | - |
Other Current Assets | 153 Million | 91 Million | 61 Million | 4.03 Billion | 5.52 Billion | 2.15 Billion |
Total Non-Current Assets | 53.9 Billion | 48.58 Billion | 44.23 Billion | 33.93 Billion | 31.91 Billion | 27.66 Billion |
Net PPE | 109 Million | 137 Million | - | 164 Million | 194 Million | 18 Million |
Good Will And Intangible Assets | 105 Million | 79 Million | 89 Million | 115 Million | 29 Million | 72 Million |
Good Will | - | - | 19 Million | 19 Million | 29 Million | 72 Million |
Intangible Assets | 105 Million | 79 Million | 70 Million | 96 Million | 107 Million | - |
Long-Term Investments | 47 Million | 3.77 Billion | 2.62 Billion | 119 Million | 78 Million | - |
Tax Assets | 53.54 Billion | 44.47 Billion | - | 33.27 Billion | 31.36 Billion | - |
Other Non Current Assets | 95 Million | 125 Million | 41.52 Billion | 265 Million | 250 Million | 27.57 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.25 Billion | 42.1 Billion | 38.87 Billion | 33.21 Billion | 33.96 Billion | 26.34 Billion |
Total Current Liabilities | 1.95 Billion | 3.15 Billion | 3.19 Billion | 805 Million | 2.94 Billion | 22.52 Billion |
Account Payables | 38 Million | 28 Million | 24 Million | 73 Million | 33 Million | 27 Million |
Tax Payables | - | - | - | - | 1 Million | - |
Short Term Debt | 750 Million | 2.28 Billion | 2.36 Billion | 219 Million | 2.59 Billion | 2.79 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.16 Billion | 844 Million | 804 Million | 513 Million | 316 Million | 19.69 Billion |
Total Non Current Liabilities | 44.29 Billion | 38.94 Billion | 35.68 Billion | 32.4 Billion | 31.02 Billion | 3.81 Billion |
Long-Term Debt | 998 Million | 1.55 Billion | 3.86 Billion | 1 Billion | 1.07 Billion | 499 Million |
Deferred Revenue Non Current | 41.56 Billion | 36.1 Billion | 30.52 Billion | 30.42 Billion | 29.28 Billion | 2.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.45 Billion | 1.07 Billion | 1.13 Billion | 858 Million | 555 Million | 511 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.8 Billion | 6.57 Billion | 5.41 Billion | 4.76 Billion | 3.46 Billion | 3.47 Billion |
Stock Holders Equity | 7.8 Billion | 6.57 Billion | 5.41 Billion | 4.76 Billion | 3.46 Billion | 3.47 Billion |
Common Stock | 149 Million | 149 Million | 149 Million | 21 Million | 10 Million | 10 Million |
Retained Earnings | 7.65 Billion | 6.41 Billion | 5.26 Billion | 2.42 Billion | 2.14 Billion | 2.15 Billion |
Accumulated other comprehensive income | -5 Million | -2 Million | -4 Million | -6 Million | -3 Million | -3 Million |
Common Stock Equity | 7.8 Billion | 6.57 Billion | 5.41 Billion | 4.76 Billion | 3.46 Billion | 3.47 Billion |
Capital Lease Obligation | 109 Million | 136 Million | - | 156 Million | 183 Million | - |
Total Investments | 47 Million | 3.77 Billion | 2.62 Billion | 119 Million | 78 Million | - |
Total Debt | 1.85 Billion | 3.97 Billion | 6.22 Billion | 1.37 Billion | 3.85 Billion | 3.29 Billion |
Net Debt | -1.34 Billion | 864 Million | 920 Million | -2.41 Billion | 9.12 Billion | 5.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 59.25 Billion | 58.52 Billion | 56.54 Billion | 54.05 Billion | 54.05 Billion | 51.55 Billion |
Total Current Assets | 133 Million | 3.53 Billion | 126 Million | 153 Million | 153 Million | 253 Million |
Cash And Short Term Investments | -6.74 Billion | 3.53 Billion | 3.68 Billion | 3.2 Billion | 3.2 Billion | 2.19 Billion |
Cash and Cash Equivalents | - | 3.53 Billion | 3.68 Billion | 3.2 Billion | 3.2 Billion | 2.19 Billion |
Short Term Investments | -6.74 Billion | - | - | - | - | - |
Net Receivables | - | - | - | 91 Million | 91 Million | - |
Inventory | - | - | - | -3.29 Billion | -3.29 Billion | - |
Other Current Assets | -133 Million | 129 Million | 126 Million | 153 Million | 153 Million | 253 Million |
Total Non-Current Assets | 59.12 Billion | 54.99 Billion | 56.41 Billion | 53.9 Billion | 53.9 Billion | 51.3 Billion |
Net PPE | 81 Million | 88 Million | 91 Million | 109 Million | 109 Million | 117 Million |
Good Will And Intangible Assets | 132 Million | 123 Million | 115 Million | 105 Million | 105 Million | 89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 132 Million | 123 Million | 115 Million | 105 Million | 105 Million | 89 Million |
Long-Term Investments | 6.77 Billion | - | 7.22 Billion | 47 Million | 47 Million | 8 Million |
Tax Assets | - | - | 48.75 Billion | 53.54 Billion | 53.54 Billion | 50.78 Billion |
Other Non Current Assets | -6.98 Billion | 54.78 Billion | 232 Million | 95 Million | 95 Million | 305 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.5 Billion | 50.08 Billion | 48.42 Billion | 46.25 Billion | 46.25 Billion | 44.06 Billion |
Total Current Liabilities | 1.49 Billion | 1.35 Billion | 1.13 Billion | 1.95 Billion | 1.95 Billion | 1.09 Billion |
Account Payables | - | - | - | 38 Million | 38 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 750 Million | 750 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.49 Billion | 1.35 Billion | 1.13 Billion | 1.16 Billion | 1.16 Billion | 1.09 Billion |
Total Non Current Liabilities | 49.01 Billion | 50.08 Billion | 47.29 Billion | 44.29 Billion | 44.29 Billion | 42.96 Billion |
Long-Term Debt | 2.56 Billion | 2.11 Billion | 1.24 Billion | 998 Million | 998 Million | 2.36 Billion |
Deferred Revenue Non Current | - | - | - | 41.56 Billion | 41.56 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.44 Billion | 47.97 Billion | 46.04 Billion | 1.45 Billion | 1.45 Billion | 40.59 Billion |
Other Liabilities | - | -1.35 Billion | - | - | - | - |
Total Equity | 8.75 Billion | 8.44 Billion | 8.11 Billion | 7.8 Billion | 7.8 Billion | 7.49 Billion |
Stock Holders Equity | 8.75 Billion | 8.44 Billion | 8.11 Billion | 7.8 Billion | 7.8 Billion | 7.49 Billion |
Common Stock | 149 Million | 149 Million | 149 Million | 149 Million | 149 Million | 149 Million |
Retained Earnings | 8.6 Billion | 8.29 Billion | 7.96 Billion | 7.65 Billion | 7.65 Billion | 7.34 Billion |
Accumulated other comprehensive income | -7 Million | -6 Million | -6 Million | -5 Million | -5 Million | -5 Million |
Common Stock Equity | 8.75 Billion | 8.44 Billion | 8.11 Billion | 7.8 Billion | 7.8 Billion | 7.49 Billion |
Capital Lease Obligation | - | - | - | 109 Million | 109 Million | - |
Total Investments | 26 Million | - | 7.22 Billion | 47 Million | 47 Million | 8 Million |
Total Debt | 2.56 Billion | 2.11 Billion | 1.24 Billion | 1.85 Billion | 1.85 Billion | 2.36 Billion |
Net Debt | 2.56 Billion | -1.42 Billion | -2.43 Billion | -1.34 Billion | -1.34 Billion | 172 Million |
HAMRF
KHAICHEM
GSPL
NETLINK
CRI
ACQ