Irisity AB (publ) (IRIS.ST)
SEK 1.09
(5.83%)
SEK 1.09
(5.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 117.59 Million | 87.68 Million | 77.28 Million | 36.76 Million | 35.75 Million | 30.06 Million |
| Cost of Revenue | -11.53 Million | -7.11 Million | 6.32 Million | 4.76 Million | -2.86 Million | -6 Million |
| Gross Profit | 129.12 Million | 94.79 Million | 70.96 Million | 32 Million | 38.62 Million | 36.06 Million |
| Operating Expenses | 269.77 Million | 242.22 Million | 96.79 Million | 51.28 Million | 55.3 Million | 49.62 Million |
| Selling, General and Administrative Expenses | 196.37 Million | 33.8 Million | 15.27 Million | 9.07 Million | 14.99 Million | 18.2 Million |
| Research and Development Expenses | 73.4 Million | 62.62 Million | 17.34 Million | 5.56 Million | 3.86 Million | 2.34 Million |
| Other Expenses | - | 208.42 Million | 81.52 Million | 42.2 Million | 40.3 Million | 31.42 Million |
| Cost and Expenses | 258.24 Million | 235.11 Million | 103.11 Million | 56.04 Million | 52.44 Million | 43.61 Million |
| Operating Income | -140.64 Million | -147.43 Million | -25.82 Million | -19.27 Million | -16.68 Million | -13.55 Million |
| Interest Expense | 3.28 Million | 329 Thousand | 608.61 Thousand | 335.28 Thousand | 617.21 Thousand | 706.3 Thousand |
| Income Tax Expense | -11.39 Million | -10.82 Million | -2.5 Million | 11.47 Thousand | 376.08 Thousand | -16.88 Thousand |
| Earnings before Tax | -143.92 Million | -147.75 Million | -26.43 Million | -19.59 Million | -17.29 Million | -14.26 Million |
| Net Income | -132.52 Million | -136.92 Million | -23.93 Million | -19.6 Million | -17.67 Million | -14.24 Million |
| Earnings Per Share Basic | -3.21 | -3.57 | -0.86 | -0.83 | -0.76 | -0.81 |
| Earnings Per Share Diluted | -3.21 | -3.57 | -0.86 | -0.83 | -0.76 | -0.81 |
| Weighted Average Shares Outstanding | 41.32 Million | 38.3 Million | 27.83 Million | 23.73 Million | 23.16 Million | 17.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.32 Million | 38.3 Million | 27.83 Million | 23.73 Million | 23.16 Million | 17.58 Million |
| Gross Margin | 1.10 | 1.08 | 0.92 | 0.87 | 1.08 | 1.20 |
| EBIT Margin | -0.76 | -0.37 | 0.08 | -0.16 | -0.14 | -0.27 |
| Profit Margin | -1.13 | -1.56 | -0.31 | -0.53 | -0.49 | -0.47 |
| EBITDA | -89.83 Million | -94.63 Million | 6.4 Million | -11.49 Million | -8.73 Million | -10.32 Million |
| Earnings Before Tax Margin | -1.20 | -1.68 | -0.33 | -0.52 | -0.47 | -0.45 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 30.28 Million | 25.82 Million | 34.73 Million | 117.59 Million | 27.61 Million | 34.36 Million |
| Cost of Revenue | 74.06 Million | 67.56 Million | -2.45 Million | 179.61 Million | 61.92 Million | -3.89 Million |
| Gross Profit | -43.78 Million | -41.74 Million | 37.19 Million | -62.01 Million | -34.31 Million | 38.26 Million |
| Operating Expenses | - | 73.17 Million | 70.2 Million | 73.4 Million | 75.73 Million | 72.51 Million |
| Selling, General and Administrative Expenses | - | 37.68 Million | - | - | 38.45 Million | 34.86 Million |
| Research and Development Expenses | - | - | - | - | 73.4 Million | - |
| Other Expenses | - | 31.86 Million | - | - | - | - |
| Cost and Expenses | 74.06 Million | 67.56 Million | 67.75 Million | 253.01 Million | 61.92 Million | 68.61 Million |
| Operating Income | -43.78 Million | -41.74 Million | -33.01 Million | -135.41 Million | -34.31 Million | -34.24 Million |
| Interest Expense | 559 Thousand | 1.18 Million | 766 Thousand | 3.28 Million | 699 Thousand | 931 Thousand |
| Income Tax Expense | -3.05 Million | -2.93 Million | -2.79 Million | -11.39 Million | -2.67 Million | -3.05 Million |
| Earnings before Tax | -48.57 Million | -43.66 Million | -33.77 Million | -143.92 Million | -42.03 Million | -35.17 Million |
| Net Income | -45.52 Million | -40.73 Million | -30.98 Million | -132.52 Million | -39.36 Million | -32.11 Million |
| Earnings Per Share Basic | -0.68 | -0.78 | -0.63 | - | -0.95 | -0.82 |
| Earnings Per Share Diluted | -0.68 | -0.78 | -0.63 | - | -0.95 | -0.82 |
| Weighted Average Shares Outstanding | 66.69 Million | 52.47 Million | 49.22 Million | 41.32 Million | 41.32 Million | 39 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.69 Million | 52.47 Million | 49.22 Million | 41.32 Million | 41.32 Million | 39 Million |
| Gross Margin | -1.45 | -1.62 | 1.07 | -0.53 | -1.24 | 1.11 |
| EBIT Margin | -0.47 | -0.41 | -0.10 | - | -0.21 | 0.04 |
| Profit Margin | -1.50 | -1.58 | -0.89 | -1.13 | -1.43 | -0.93 |
| EBITDA | -14.25 Million | -10.62 Million | -3.32 Million | - | -5.68 Million | 1.39 Million |
| Earnings Before Tax Margin | -1.45 | -1.62 | -0.95 | -1.15 | -1.24 | -1.00 |
7438
ULTA
MNOV
SOFW
DELT
7709