SEK 40.05
(-1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 253.19 Million | 183.43 Million | 19.21 Million | 5.91 Million | 2.06 Million |
Total Current Assets | 131.25 Million | 77.13 Million | 14.3 Million | 3.27 Million | 2.06 Million |
Cash And Short Term Investments | 8.06 Million | 44.76 Million | 8.8 Million | 2.01 Million | 1.45 Million |
Cash and Cash Equivalents | 8.06 Million | 44.76 Million | 8.8 Million | 2.01 Million | 1.45 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 101.92 Million | 21.71 Million | 3.73 Million | 637.27 Thousand | 102.89 Thousand |
Inventory | 19.46 Million | 10.65 Million | 1.76 Million | 624 Thousand | 508 Thousand |
Other Current Assets | 1.8 Million | 12.73 Million | 441.89 Thousand | 202.83 Thousand | 16.17 Thousand |
Total Non-Current Assets | 121.94 Million | 106.29 Million | 4.91 Million | 2.64 Million | - |
Net PPE | 37.91 Million | 6.28 Million | 124.15 Thousand | 14.96 Thousand | - |
Good Will And Intangible Assets | 76.41 Million | 94.23 Million | 594.97 Thousand | 237.9 Thousand | - |
Good Will | 71.57 Million | 92.2 Million | - | - | - |
Intangible Assets | 4.84 Million | 2.03 Million | 594.97 Thousand | 237.9 Thousand | - |
Long-Term Investments | 7.48 Million | 98.48 Million | 19.74 Thousand | 14.96 Thousand | - |
Tax Assets | 136 Thousand | 5.77 Million | 4.17 Million | 2.38 Million | - |
Other Non Current Assets | -1.00 | -98.48 Million | - | -14.96 Thousand | - |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 101.97 Million | 163.79 Million | 2.27 Million | 1.57 Million | 1.05 Million |
Total Current Liabilities | 53.91 Million | 96.09 Million | 2.12 Million | 1.01 Million | 379.89 Thousand |
Account Payables | 15.84 Million | 3.3 Million | 965.54 Thousand | 499.47 Thousand | 41.3 Thousand |
Tax Payables | 2.59 Million | 1 Million | - | 15.68 Thousand | 25.6 Thousand |
Short Term Debt | 9.17 Million | 4.43 Million | 418.51 Thousand | 111.11 Thousand | 111.11 Thousand |
Deferred Revenue | 402 Thousand | 16.74 Thousand | 639.85 Thousand | 131.09 Thousand | 181.02 Thousand |
Other Current Liabilities | 28.49 Million | 88.34 Million | 103.11 Thousand | 273.03 Thousand | 46.45 Thousand |
Total Non Current Liabilities | 48.06 Million | 67.69 Million | 146.37 Thousand | 564.89 Thousand | 676 Thousand |
Long-Term Debt | 14.3 Million | 16.11 Million | 146.37 Thousand | 564.89 Thousand | 676 Thousand |
Deferred Revenue Non Current | 7.14 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 24.83 Million | 51.58 Million | -146.37 Thousand | -564.89 Thousand | -676 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 151.21 Million | 19.64 Million | 16.94 Million | 4.33 Million | 1 Million |
Stock Holders Equity | 151.21 Million | 19.64 Million | 16.94 Million | 4.33 Million | 1 Million |
Common Stock | 941 Thousand | 740.12 Thousand | 700.4 Thousand | 558.55 Thousand | 399.47 Thousand |
Retained Earnings | 31.16 Million | -20.87 Million | -13.29 Million | -9.33 Million | -12.61 Million |
Accumulated other comprehensive income | -1.3 Million | -20.87 Million | -13.29 Million | -9.33 Million | -12.61 Million |
Common Stock Equity | 151.21 Million | 19.64 Million | 16.94 Million | 4.33 Million | 1 Million |
Capital Lease Obligation | 7.14 Million | 6.13 Million | - | - | - |
Total Investments | 7.48 Million | 98.48 Million | 19.74 Thousand | 14.96 Thousand | - |
Total Debt | 30.61 Million | 20.54 Million | 564.89 Thousand | 676 Thousand | 787.11 Thousand |
Net Debt | 22.55 Million | -24.21 Million | -8.23 Million | -1.34 Million | -667.63 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 344.75 Million | 315.5 Million | 253.19 Million | 253.19 Million | 237.97 Million | 130.34 Million |
Total Current Assets | 157.87 Million | 172.85 Million | 131.25 Million | 131.25 Million | 142.74 Million | 40.34 Million |
Cash And Short Term Investments | 9.87 Million | 33.71 Million | 8.06 Million | 8.06 Million | 42.5 Million | 8.65 Million |
Cash and Cash Equivalents | 9.87 Million | 33.71 Million | 8.06 Million | 8.06 Million | 42.5 Million | 8.65 Million |
Short Term Investments | - | 8.1 Million | - | - | - | - |
Net Receivables | 125.44 Million | 115.77 Million | 101.92 Million | 101.92 Million | 79.01 Million | 90.18 Million |
Inventory | 20.42 Million | 15.1 Million | 19.46 Million | 19.46 Million | 21.22 Million | 11 Million |
Other Current Assets | 2.12 Million | 8.25 Million | 1.8 Million | 1.8 Million | 1000.00 | 4.96 Million |
Total Non-Current Assets | 186.88 Million | 142.65 Million | 121.94 Million | 121.94 Million | 95.22 Million | 90 Million |
Net PPE | 91.65 Million | 48.32 Million | 37.91 Million | 37.91 Million | 16.55 Million | 14.11 Million |
Good Will And Intangible Assets | 87.14 Million | 86.22 Million | 76.41 Million | 76.41 Million | 78.55 Million | 71.15 Million |
Good Will | 80.06 Million | 80.44 Million | 71.57 Million | 71.57 Million | 74.41 Million | 69.58 Million |
Intangible Assets | 7.08 Million | 5.77 Million | 4.84 Million | 4.84 Million | 4.14 Million | 1.57 Million |
Long-Term Investments | 7.9 Million | -162 Thousand | 7.48 Million | 7.48 Million | 95.1 Million | - |
Tax Assets | 180 Thousand | 163 Thousand | 136 Thousand | 136 Thousand | 121 Thousand | 4.7 Million |
Other Non Current Assets | - | 8.1 Million | -1.00 | -1.00 | -95.1 Million | 21 Thousand |
Other Assets | -1000.00 | -1000.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 116.61 Million | 120.86 Million | 101.97 Million | 101.97 Million | 103.65 Million | 127.28 Million |
Total Current Liabilities | 73.22 Million | 73.98 Million | 53.91 Million | 53.91 Million | 52.05 Million | 86.12 Million |
Account Payables | 13.55 Million | 17.61 Million | 15.84 Million | 15.84 Million | 15.67 Million | 11 Thousand |
Tax Payables | 10.68 Million | 5.87 Million | 2.59 Million | 2.59 Million | 327 Thousand | 17.95 Million |
Short Term Debt | 18.85 Million | 17.33 Million | 9.17 Million | 9.17 Million | 9.09 Million | 67.32 Million |
Deferred Revenue | 12.41 Million | 7.34 Million | 402 Thousand | 402 Thousand | 1.2 Million | 18.61 Million |
Other Current Liabilities | 28.4 Million | 31.69 Million | 28.49 Million | 28.49 Million | 26.08 Million | 184 Thousand |
Total Non Current Liabilities | 43.39 Million | 46.87 Million | 48.06 Million | 48.06 Million | 51.6 Million | 41.15 Million |
Long-Term Debt | 22.43 Million | 26.34 Million | 14.3 Million | 14.3 Million | 24.63 Million | 6.6 Million |
Deferred Revenue Non Current | 19.13 Million | 18.7 Million | 7.14 Million | 7.14 Million | 17.45 Million | 14.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -2000.00 | 24.83 Million | 24.83 Million | 8.58 Million | 19.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 228.14 Million | 194.64 Million | 151.21 Million | 151.21 Million | 134.32 Million | 3.06 Million |
Stock Holders Equity | 228.14 Million | 194.64 Million | 151.21 Million | 151.21 Million | 134.32 Million | 3.06 Million |
Common Stock | 994 Thousand | 941 Thousand | 941 Thousand | 941 Thousand | 939 Thousand | 700 Thousand |
Retained Earnings | 80.04 Million | 66.83 Million | 31.16 Million | 31.16 Million | 9.49 Million | -27.64 Million |
Accumulated other comprehensive income | 5.61 Million | 6.45 Million | -1.3 Million | -1.3 Million | 4.52 Million | 7.66 Million |
Common Stock Equity | 228.14 Million | 194.64 Million | 151.21 Million | 151.21 Million | 134.32 Million | 3.06 Million |
Capital Lease Obligation | 8.06 Million | 8.28 Million | 7.14 Million | 7.14 Million | 8.49 Million | 7.46 Million |
Total Investments | 7.9 Million | 7.94 Million | 7.48 Million | 7.48 Million | 95.1 Million | 21 Thousand |
Total Debt | 41.28 Million | 43.67 Million | 30.61 Million | 30.61 Million | 33.72 Million | 73.92 Million |
Net Debt | 31.41 Million | 9.96 Million | 22.55 Million | 22.55 Million | -8.77 Million | 65.27 Million |
VAPORES
CTT
PRLB
CEROW
OMAB
LEGIF