Infrea AB (INFREA.ST)
SEK 10.9
(0.46%)
SEK 10.9
(0.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.01 Billion | 2.08 Billion | 1.26 Billion | 905 Million | 611.7 Million | 690.3 Million |
| Cost of Revenue | 2.02 Billion | 1.61 Billion | 929.1 Million | 627.4 Million | 446.7 Million | 501.8 Million |
| Gross Profit | -11.6 Million | 472.2 Million | 335.1 Million | 277.6 Million | 165 Million | 188.5 Million |
| Operating Expenses | 693.7 Million | 386 Million | 308.9 Million | 230.1 Million | 158.2 Million | 159.2 Million |
| Selling, General and Administrative Expenses | 632.7 Million | 604.9 Million | 163.8 Million | 121.5 Million | 123.7 Million | 137.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 61 Million | 386 Million | 145.1 Million | 108.6 Million | 34.5 Million | 21.4 Million |
| Cost and Expenses | 2 Billion | 2 Billion | 1.23 Billion | 857.5 Million | 604.9 Million | 661 Million |
| Operating Income | 12.5 Million | 93.5 Million | 11.9 Million | 44.6 Million | 7.1 Million | 31.9 Million |
| Interest Expense | 21.5 Million | 12.9 Million | 10.3 Million | 8.1 Million | 6.5 Million | 3.4 Million |
| Income Tax Expense | -500 Thousand | 12.6 Million | 3.1 Million | -4.6 Million | 6.1 Million | 8.2 Million |
| Earnings before Tax | -8.1 Million | 80.9 Million | 9.3 Million | 35.8 Million | 12.5 Million | 28.5 Million |
| Net Income | -7.6 Million | 68.3 Million | 6.2 Million | 41.6 Million | 6.4 Million | 900 Thousand |
| Earnings Per Share Basic | -0.34 | 3.09 | 0.32 | 2.22 | 0.36 | 0.06 |
| Earnings Per Share Diluted | -0.34 | 3.09 | 0.32 | 2.22 | 0.36 | 0.06 |
| Weighted Average Shares Outstanding | 22.36 Million | 22.09 Million | 19.5 Million | 18.76 Million | 17.92 Million | 15.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.36 Million | 22.09 Million | 19.5 Million | 18.76 Million | 17.92 Million | 15.97 Million |
| Gross Margin | -0.01 | 0.23 | 0.27 | 0.31 | 0.27 | 0.27 |
| EBIT Margin | 0.05 | 0.08 | 0.06 | 0.10 | 0.07 | 0.08 |
| Profit Margin | -0.00 | 0.03 | 0.00 | 0.05 | 0.01 | 0.00 |
| EBITDA | 98.3 Million | 165 Million | 81.6 Million | 98.1 Million | 54.7 Million | 11.5 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.01 | 0.05 | 0.01 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 586.5 Million | 319.1 Million | 2.01 Billion | 618.3 Million | 528.6 Million | 568.8 Million |
| Cost of Revenue | 571.3 Million | 365.8 Million | 2.02 Billion | 604 Million | 446 Million | 486.3 Million |
| Gross Profit | 15.2 Million | -46.7 Million | -11.6 Million | 14.3 Million | 82.6 Million | 82.5 Million |
| Operating Expenses | 178.7 Million | 58.8 Million | 414.6 Million | 218.2 Million | 64.3 Million | 67.2 Million |
| Selling, General and Administrative Expenses | 158.5 Million | 141.1 Million | - | 168.5 Million | 144.7 Million | 173 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.2 Million | - | - | - | - | 67.2 Million |
| Cost and Expenses | 571.3 Million | 365.8 Million | 2.02 Billion | 604 Million | 510.3 Million | 553.5 Million |
| Operating Income | 15.2 Million | -46.7 Million | -11.6 Million | 14.3 Million | 18.2 Million | 15.2 Million |
| Interest Expense | 5.3 Million | 5.4 Million | 21.4 Million | 6.2 Million | 5.4 Million | 4.9 Million |
| Income Tax Expense | 2.4 Million | -10.2 Million | -500 Thousand | 4.7 Million | 2.7 Million | 2.2 Million |
| Earnings before Tax | 12 Million | -49 Million | -8.1 Million | 18.4 Million | 12.8 Million | 10.3 Million |
| Net Income | 9.6 Million | -38.8 Million | -7.6 Million | 13.7 Million | 10.1 Million | 8.1 Million |
| Earnings Per Share Basic | 0.34 | -1.94 | - | 0.61 | 0.45 | 0.36 |
| Earnings Per Share Diluted | 0.34 | -1.94 | - | 0.61 | 0.45 | 0.36 |
| Weighted Average Shares Outstanding | 27.97 Million | 19.98 Million | 22.36 Million | 22.29 Million | 22.33 Million | 22.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.97 Million | 19.98 Million | 22.36 Million | 22.29 Million | 22.33 Million | 22.29 Million |
| Gross Margin | 0.03 | -0.15 | -0.01 | 0.02 | 0.16 | 0.15 |
| EBIT Margin | 0.06 | -0.08 | - | 0.06 | 0.08 | 0.06 |
| Profit Margin | 0.02 | -0.12 | -0.00 | 0.02 | 0.02 | 0.01 |
| EBITDA | 37.6 Million | -24.5 Million | - | 36.5 Million | 40.1 Million | 36.1 Million |
| Earnings Before Tax Margin | 0.03 | -0.15 | -0.01 | 0.02 | 0.03 | 0.03 |
SRB
RMH
PRM-R
2OY
MEGA
B24