Iconovo AB (publ) (ICO.ST)
SEK 4.17
(-2.11%)
SEK 4.17
(-2.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.07 Million | 17.11 Million | 15.4 Million | 17.79 Million | 11.73 Million | 11.9 Million |
| Cost of Revenue | -10.49 Million | -128.33 Thousand | -5.89 Million | -3.01 Million | -4.35 Million | 37.16 Thousand |
| Gross Profit | 17.57 Million | 17.24 Million | 21.3 Million | 20.8 Million | 16.09 Million | 11.87 Million |
| Operating Expenses | 63.35 Million | 65.6 Million | 47.8 Million | 37.3 Million | 25.24 Million | 17.75 Million |
| Selling, General and Administrative Expenses | - | 58.91 Million | 11.54 Million | 9.45 Million | 6.73 Million | 4.1 Million |
| Research and Development Expenses | - | 4.93 Million | 4.09 Million | 3.48 Million | 2.26 Million | 1.23 Million |
| Other Expenses | 63.35 Million | 65.6 Million | 36.25 Million | 27.84 Million | 18.5 Million | 1.51 Million |
| Cost and Expenses | 52.85 Million | 65.47 Million | 41.9 Million | 34.28 Million | 20.88 Million | 17.79 Million |
| Operating Income | -45.77 Million | -48.35 Million | -26.49 Million | -16.49 Million | -11.77 Million | -5.81 Million |
| Interest Expense | 511.56 Thousand | 302.48 Thousand | - | 300.00 | 1304.00 | 5146.00 |
| Income Tax Expense | - | 2.14 Million | 5.45 Million | 300.00 | -384.09 Thousand | 1.59 Million |
| Earnings before Tax | -45.89 Million | -48.16 Million | -26.16 Million | -17.13 Million | -11.39 Million | -4.29 Million |
| Net Income | -45.89 Million | -50.3 Million | -26.16 Million | -17.13 Million | -11 Million | -4.29 Million |
| Earnings Per Share Basic | -4.39 | -5.69 | -3.15 | -2.20 | -1.62 | -0.66 |
| Earnings Per Share Diluted | -4.39 | -5.69 | -3.15 | -2.20 | -1.62 | -0.66 |
| Weighted Average Shares Outstanding | 10.46 Million | 8.84 Million | 8.31 Million | 7.77 Million | 6.79 Million | 6.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.46 Million | 8.84 Million | 8.31 Million | 7.77 Million | 6.79 Million | 6.5 Million |
| Gross Margin | 2.48 | 1.01 | 1.38 | 1.17 | 1.37 | 1.00 |
| EBIT Margin | -4.99 | -2.27 | -1.35 | -0.74 | -0.75 | -0.21 |
| Profit Margin | -6.48 | -2.94 | -1.70 | -0.96 | -0.94 | -0.36 |
| EBITDA | -35.33 Million | -38.73 Million | -24.9 Million | -16.62 Million | -11.07 Million | -3.74 Million |
| Earnings Before Tax Margin | -6.47 | -2.83 | -1.72 | -0.93 | -1.00 | -0.49 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 7.29 Million | 1.7 Million | 968 Thousand | 7.07 Million | 3.18 Million |
| Cost of Revenue | -3.29 Million | 2.23 Million | 12.09 Million | 12.19 Million | 60.88 Million | -1.29 Million |
| Gross Profit | 3.29 Million | 5.05 Million | -10.39 Million | -11.23 Million | -53.81 Million | 4.47 Million |
| Operating Expenses | 14.37 Million | 14.71 Million | 15.11 Million | 14.51 Million | 63.35 Million | 14.43 Million |
| Selling, General and Administrative Expenses | 7.21 Million | 12.53 Million | 13.33 Million | 13.34 Million | - | 12.95 Million |
| Research and Development Expenses | - | - | - | 4.88 Million | - | - |
| Other Expenses | 14.37 Million | 2.18 Million | - | - | - | - |
| Cost and Expenses | 11.08 Million | 16.95 Million | 12.09 Million | 12.19 Million | 60.88 Million | 13.13 Million |
| Operating Income | -11.08 Million | -9.66 Million | -10.39 Million | -11.23 Million | -53.81 Million | -9.95 Million |
| Interest Expense | 126 Thousand | 147 Thousand | 115 Thousand | 138.56 Thousand | 511.56 Thousand | 110 Thousand |
| Income Tax Expense | -939 Thousand | 1000.00 | 2.55 Million | 2.5 Million | -4.00 | 91 Thousand |
| Earnings before Tax | -11.14 Million | -9.6 Million | -9.55 Million | -9.9 Million | -45.89 Million | -9.97 Million |
| Net Income | -11.14 Million | -9.6 Million | -9.55 Million | -9.9 Million | -45.89 Million | -9.97 Million |
| Earnings Per Share Basic | -0.70 | -0.60 | -0.69 | -0.84 | - | -0.97 |
| Earnings Per Share Diluted | -0.70 | -0.60 | -0.69 | -0.84 | - | -0.97 |
| Weighted Average Shares Outstanding | 15.92 Million | 15.91 Million | 13.84 Million | 11.75 Million | 10.46 Million | 10.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.92 Million | 15.91 Million | 13.84 Million | 11.75 Million | 10.46 Million | 10.27 Million |
| Gross Margin | - | 0.69 | -6.11 | -11.60 | -7.60 | 1.41 |
| EBIT Margin | - | -0.97 | -4.59 | -8.97 | - | -2.29 |
| Profit Margin | - | -1.32 | -5.62 | -10.23 | -6.48 | -3.13 |
| EBITDA | -8.15 Million | -7.03 Million | -7.79 Million | -8.68 Million | - | -7.29 Million |
| Earnings Before Tax Margin | - | -1.33 | -6.11 | -11.60 | -7.60 | -3.13 |
3388
600380
VEII
600036
4462
GISSAA