First Hotels AB (publ) (HOTEL.ST)
SEK 0.37
(-0.27%)
SEK 0.37
(-0.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.11 Million | 27.95 Million | 24.49 Million | 142 Thousand | 465 Thousand | 1.08 Million |
| Cost of Revenue | 59.64 Million | 39.24 Million | 33.53 Million | 6.16 Million | 8.83 Million | 10.53 Million |
| Gross Profit | -4.53 Million | -11.28 Million | -9.04 Million | -6.02 Million | -8.36 Million | -9.45 Million |
| Operating Expenses | -14.06 Million | 2.12 Million | 685 Thousand | -15.44 Million | 35.65 Million | 1.13 Million |
| Selling, General and Administrative Expenses | - | 2.12 Million | 685 Thousand | -15.44 Million | 35.65 Million | 1.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.06 Million | - | - | - | 54 Thousand | - |
| Cost and Expenses | 63.56 Million | 41.36 Million | 34.21 Million | -9.27 Million | 44.48 Million | 11.66 Million |
| Operating Income | 41.75 Million | -13.41 Million | -9.72 Million | 9.42 Million | -44.02 Million | -10.58 Million |
| Interest Expense | 12.36 Million | 1.99 Million | 610 Thousand | 2.79 Million | 4.67 Million | 3.24 Million |
| Income Tax Expense | -601 Thousand | 253 Thousand | 1000.00 | - | - | - |
| Earnings before Tax | 29.48 Million | -22.87 Million | 4 Million | -140.63 Million | -96.38 Million | -9.39 Million |
| Net Income | 29.48 Million | -23.12 Million | 4 Million | -140.63 Million | -96.38 Million | -9.39 Million |
| Earnings Per Share Basic | 0.49 | -0.61 | 0.49 | -19.05 | -13.06 | -1.33 |
| Earnings Per Share Diluted | 0.49 | -0.61 | 0.49 | -19.05 | -13.06 | -1.33 |
| Weighted Average Shares Outstanding | 61.74 Million | 37.69 Million | 8.13 Million | 7.38 Million | 7.38 Million | 7.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.74 Million | 37.69 Million | 8.13 Million | 7.38 Million | 7.38 Million | 7.07 Million |
| Gross Margin | -0.08 | -0.40 | -0.37 | -42.41 | -18.00 | -8.73 |
| EBIT Margin | 0.76 | -0.40 | -0.32 | 66.34 | -94.68 | -9.77 |
| Profit Margin | 0.53 | -0.83 | 0.16 | -990.36 | -207.29 | -8.68 |
| EBITDA | 41.85 Million | -18.67 Million | 6.95 Million | -137.83 Million | -91.71 Million | -6.15 Million |
| Earnings Before Tax Margin | 0.76 | -0.48 | -0.40 | 66.34 | -94.68 | -9.77 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 26.01 Million | 18.45 Million | 38.06 Million | 55.11 Million | 17.04 Million | 8.02 Million |
| Cost of Revenue | 9.58 Million | 8.78 Million | 37.41 Million | 59.64 Million | 26.01 Million | 5.07 Million |
| Gross Profit | 16.42 Million | 9.67 Million | 655 Thousand | -4.53 Million | -8.96 Million | 2.95 Million |
| Operating Expenses | 19.44 Million | 22.92 Million | - | 3.92 Million | -4.37 Million | 9.89 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.44 Million | - | - | - | 4.37 Million | - |
| Cost and Expenses | 29.03 Million | 22.92 Million | 37.41 Million | 63.56 Million | 21.63 Million | 9.89 Million |
| Operating Income | -3.01 Million | -4.46 Million | 655 Thousand | -8.45 Million | -4.59 Million | -1.86 Million |
| Interest Expense | - | 6.18 Million | 11.44 Million | 12.36 Million | 616 Thousand | 590 Thousand |
| Income Tax Expense | 49 Thousand | 49 Thousand | -856 Thousand | -601 Thousand | - | - |
| Earnings before Tax | -8.95 Million | -10.55 Million | 35.79 Million | 29.48 Million | -5.79 Million | -2.45 Million |
| Net Income | -9 Million | -10.6 Million | 36.64 Million | 29.48 Million | -5.79 Million | -2.45 Million |
| Earnings Per Share Basic | -0.14 | -0.16 | 0.57 | - | -0.10 | -0.04 |
| Earnings Per Share Diluted | -0.14 | -0.16 | 0.57 | - | -0.10 | -0.04 |
| Weighted Average Shares Outstanding | 66.5 Million | 66.5 Million | 64.59 Million | 61.74 Million | 58.87 Million | 58.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.5 Million | 66.5 Million | 64.59 Million | 61.74 Million | 58.87 Million | 58.82 Million |
| Gross Margin | 0.63 | 0.52 | 0.02 | -0.08 | -0.53 | 0.37 |
| EBIT Margin | 0.09 | -0.10 | 0.10 | - | -0.16 | -0.18 |
| Profit Margin | -0.35 | -0.57 | 0.96 | 0.53 | -0.34 | -0.31 |
| EBITDA | 2.32 Million | -1.93 Million | 3.82 Million | - | -2.72 Million | -1.4 Million |
| Earnings Before Tax Margin | -0.12 | -0.24 | 0.02 | -0.15 | -0.27 | -0.23 |
LYN
ABSLAMC
300828
6026
0RQO
ARMAN