Godsinlösen Nordic AB (publ) (GIAB.ST)
SEK 0.69
(-0.72%)
SEK 0.69
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 138.02 Million | 146.72 Million | 174.44 Million | 201.27 Million | 172.14 Million | 145.5 Million |
| Cost of Revenue | 131.09 Million | 141.25 Million | 172.08 Million | 170.6 Million | 151.56 Million | 144.5 Million |
| Gross Profit | 6.92 Million | 5.46 Million | 2.35 Million | 30.66 Million | 20.58 Million | 996 Thousand |
| Operating Expenses | 23.14 Million | 45.63 Million | 38.75 Million | 33.04 Million | 19.49 Million | 18.42 Million |
| Selling, General and Administrative Expenses | - | 44.02 Million | 39.7 Million | 32.31 Million | 21.71 Million | 18.78 Million |
| Research and Development Expenses | - | 1.96 Million | 1.03 Million | 533 Thousand | 40 Thousand | - |
| Other Expenses | 23.14 Million | 45.63 Million | -956 Thousand | 734 Thousand | -2.22 Million | - |
| Cost and Expenses | 154.24 Million | 186.89 Million | 210.83 Million | 203.65 Million | 171.05 Million | 144.5 Million |
| Operating Income | -16.22 Million | -40.17 Million | -36.39 Million | -2.38 Million | 1.08 Million | 996 Thousand |
| Interest Expense | 440 Thousand | 91 Thousand | 384 Thousand | 232 Thousand | 11 Thousand | - |
| Income Tax Expense | - | -659 Thousand | -6.6 Million | -326 Thousand | 240 Thousand | 490 Thousand |
| Earnings before Tax | -16.34 Million | -40.42 Million | -36 Million | -4.78 Million | 830 Thousand | 1.9 Million |
| Net Income | -16.34 Million | -39.77 Million | -29.4 Million | -4.45 Million | 590 Thousand | 1.41 Million |
| Earnings Per Share Basic | -1.04 | -2.53 | -1.87 | -2.07 | 0.04 | 0.09 |
| Earnings Per Share Diluted | -1.04 | -2.53 | -1.87 | -2.07 | 0.04 | 0.09 |
| Weighted Average Shares Outstanding | 15.75 Million | 15.75 Million | 15.75 Million | 2.15 Million | 15.75 Million | 15.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.75 Million | 15.75 Million | 15.75 Million | 2.15 Million | 15.75 Million | 15.75 Million |
| Gross Margin | 0.05 | 0.04 | 0.01 | 0.15 | 0.12 | 0.01 |
| EBIT Margin | -0.09 | -0.25 | -0.19 | -0.02 | 0.01 | 0.01 |
| Profit Margin | -0.12 | -0.27 | -0.17 | -0.02 | 0.00 | 0.01 |
| EBITDA | -12.01 Million | -36.47 Million | -33.66 Million | -3.71 Million | 1.83 Million | 2.46 Million |
| Earnings Before Tax Margin | -0.12 | -0.27 | -0.21 | -0.01 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 32.66 Million | 32.28 Million | 35.97 Million | 138.45 Million | 40.02 Million | 31.87 Million |
| Cost of Revenue | 35.67 Million | 39.82 Million | 36.48 Million | 156.34 Million | 35.53 Million | 31.22 Million |
| Gross Profit | -3.01 Million | -7.54 Million | -510 Thousand | -17.89 Million | 4.49 Million | 652 Thousand |
| Operating Expenses | 5.85 Million | 6.38 Million | 3.08 Million | 24.84 Million | 6.79 Million | 6.24 Million |
| Selling, General and Administrative Expenses | 5.21 Million | 6.44 Million | 2.51 Million | - | 5.84 Million | 5.91 Million |
| Research and Development Expenses | - | - | 2.49 Million | - | - | - |
| Other Expenses | 1.00 | 1.00 | - | - | - | - |
| Cost and Expenses | 35.67 Million | 39.82 Million | 36.48 Million | 156.34 Million | 42.32 Million | 37.46 Million |
| Operating Income | -3.01 Million | -7.54 Million | -510 Thousand | -17.89 Million | -2.3 Million | -5.59 Million |
| Interest Expense | 216 Thousand | 121 Thousand | 51 Thousand | 440 Thousand | 289 Thousand | 71 Thousand |
| Income Tax Expense | - | 962.72 Thousand | 923.18 Thousand | 3.72 Million | 44 Thousand | 119 Thousand |
| Earnings before Tax | -3.72 Million | -5.78 Million | -41 Thousand | -16.34 Million | -2.54 Million | -5.54 Million |
| Net Income | -3.72 Million | -5.78 Million | -41 Thousand | -16.34 Million | -2.54 Million | -5.54 Million |
| Earnings Per Share Basic | -0.24 | -0.37 | -0.00 | - | -0.16 | -0.35 |
| Earnings Per Share Diluted | -0.24 | -0.37 | -0.00 | - | -0.16 | -0.35 |
| Weighted Average Shares Outstanding | 15.75 Million | 15.75 Million | 15.75 Million | 15.75 Million | 15.75 Million | 15.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.75 Million | 15.75 Million | 15.75 Million | 15.75 Million | 15.75 Million | 15.75 Million |
| Gross Margin | -0.09 | -0.23 | -0.01 | -0.13 | 0.11 | 0.02 |
| EBIT Margin | -0.06 | -0.20 | 0.01 | - | -0.03 | -0.14 |
| Profit Margin | -0.11 | -0.18 | -0.00 | -0.12 | -0.06 | -0.17 |
| EBITDA | -2.06 Million | -6.53 Million | 457 Thousand | - | -1.29 Million | -4.53 Million |
| Earnings Before Tax Margin | -0.09 | -0.23 | -0.01 | -0.13 | -0.06 | -0.18 |
0780
FOM
2220
PNBGILTS
NNAGW
ALX